[TURBO] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 56.08%
YoY- 3.36%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 42,088 43,900 40,935 41,051 38,949 40,720 45,161 -4.60%
PBT 6,038 7,755 7,315 5,607 3,817 3,020 3,835 35.45%
Tax -774 -799 -769 -1,143 -884 -887 -881 -8.29%
NP 5,264 6,956 6,546 4,464 2,933 2,133 2,954 47.13%
-
NP to SH 5,264 6,957 6,546 4,336 2,778 2,043 2,734 54.95%
-
Tax Rate 12.82% 10.30% 10.51% 20.39% 23.16% 29.37% 22.97% -
Total Cost 36,824 36,944 34,389 36,587 36,016 38,587 42,207 -8.71%
-
Net Worth 104,760 104,760 105,840 102,599 98,280 97,199 100,440 2.85%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,160 2,160 2,160 - - - - -
Div Payout % 41.03% 31.05% 33.00% - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 104,760 104,760 105,840 102,599 98,280 97,199 100,440 2.85%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.51% 15.85% 15.99% 10.87% 7.53% 5.24% 6.54% -
ROE 5.02% 6.64% 6.18% 4.23% 2.83% 2.10% 2.72% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.97 40.65 37.90 38.01 36.06 37.70 41.82 -4.60%
EPS 4.87 6.44 6.06 4.01 2.57 1.89 2.53 54.92%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.98 0.95 0.91 0.90 0.93 2.85%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.97 40.65 37.90 38.01 36.06 37.70 41.82 -4.60%
EPS 4.87 6.44 6.06 4.01 2.57 1.89 2.53 54.92%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.98 0.95 0.91 0.90 0.93 2.85%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.63 0.765 0.74 0.73 0.755 0.78 0.78 -
P/RPS 1.62 1.88 1.95 1.92 2.09 2.07 1.87 -9.14%
P/EPS 12.93 11.88 12.21 18.18 29.35 41.23 30.81 -44.03%
EY 7.74 8.42 8.19 5.50 3.41 2.43 3.25 78.61%
DY 3.17 2.61 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.76 0.77 0.83 0.87 0.84 -15.75%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 19/11/18 20/08/18 21/05/18 27/02/18 -
Price 0.68 0.79 0.74 0.72 0.67 0.78 0.76 -
P/RPS 1.74 1.94 1.95 1.89 1.86 2.07 1.82 -2.96%
P/EPS 13.95 12.26 12.21 17.93 26.05 41.23 30.02 -40.08%
EY 7.17 8.15 8.19 5.58 3.84 2.43 3.33 66.97%
DY 2.94 2.53 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.76 0.76 0.74 0.87 0.82 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment