[HOHUP] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -44.63%
YoY- -687.45%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 154,560 176,741 186,041 190,226 248,127 233,546 277,645 -32.30%
PBT -20,259 -15,303 -21,840 -23,543 -15,364 -12,447 3,510 -
Tax -416 -2,253 11,191 14,674 13,400 14,212 -1,670 -60.37%
NP -20,675 -17,556 -10,649 -8,869 -1,964 1,765 1,840 -
-
NP to SH -20,675 -17,556 -21,017 -22,376 -15,471 -11,742 -1,299 531.67%
-
Tax Rate - - - - - - 47.58% -
Total Cost 175,235 194,297 196,690 199,095 250,091 231,781 275,805 -26.07%
-
Net Worth 198,030 204,629 211,562 214,744 219,126 222,599 232,800 -10.21%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 1,799 1,799 1,799 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 198,030 204,629 211,562 214,744 219,126 222,599 232,800 -10.21%
NOSH 60,009 60,008 59,932 59,984 60,034 59,999 59,999 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -13.38% -9.93% -5.72% -4.66% -0.79% 0.76% 0.66% -
ROE -10.44% -8.58% -9.93% -10.42% -7.06% -5.27% -0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 257.56 294.53 310.42 317.13 413.31 389.24 462.74 -32.31%
EPS -34.45 -29.26 -35.07 -37.30 -25.77 -19.57 -2.17 530.60%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 3.30 3.41 3.53 3.58 3.65 3.71 3.88 -10.22%
Adjusted Per Share Value based on latest NOSH - 59,984
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.82 34.10 35.90 36.70 47.88 45.06 53.57 -32.30%
EPS -3.99 -3.39 -4.06 -4.32 -2.99 -2.27 -0.25 532.83%
DPS 0.00 0.00 0.00 0.00 0.35 0.35 0.35 -
NAPS 0.3821 0.3948 0.4082 0.4144 0.4228 0.4295 0.4492 -10.21%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.51 1.82 2.00 1.60 1.18 1.34 1.52 -
P/RPS 0.59 0.62 0.64 0.50 0.29 0.34 0.33 47.25%
P/EPS -4.38 -6.22 -5.70 -4.29 -4.58 -6.85 -70.21 -84.24%
EY -22.82 -16.07 -17.53 -23.31 -21.84 -14.60 -1.42 535.74%
DY 0.00 0.00 0.00 0.00 2.54 2.24 1.97 -
P/NAPS 0.46 0.53 0.57 0.45 0.32 0.36 0.39 11.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 28/05/01 -
Price 1.46 1.64 1.99 1.93 1.86 1.37 1.43 -
P/RPS 0.57 0.56 0.64 0.61 0.45 0.35 0.31 50.03%
P/EPS -4.24 -5.61 -5.67 -5.17 -7.22 -7.00 -66.05 -83.94%
EY -23.60 -17.84 -17.62 -19.33 -13.85 -14.28 -1.51 524.06%
DY 0.00 0.00 0.00 0.00 1.61 2.19 2.10 -
P/NAPS 0.44 0.48 0.56 0.54 0.51 0.37 0.37 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment