[SYGROUP] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 492.98%
YoY- 52.72%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 655,895 654,387 671,056 723,685 663,850 744,534 839,333 -15.14%
PBT -15,531 -4,524 -1,004 3,995 8,116 10,749 19,095 -
Tax 5,875 5,706 4,332 2,841 -4,400 -7,038 -9,909 -
NP -9,656 1,182 3,328 6,836 3,716 3,711 9,186 -
-
NP to SH -7,028 574 2,960 7,691 1,297 4,270 9,291 -
-
Tax Rate - - - -71.11% 54.21% 65.48% 51.89% -
Total Cost 665,551 653,205 667,728 716,849 660,134 740,823 830,147 -13.68%
-
Net Worth 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 -1.39%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 -1.39%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.47% 0.18% 0.50% 0.94% 0.56% 0.50% 1.09% -
ROE -0.62% 0.05% 0.26% 0.67% 0.11% 0.37% 0.81% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.66 54.53 55.92 60.31 55.32 62.04 69.94 -15.14%
EPS -0.59 0.05 0.25 0.64 0.11 0.36 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.96 0.96 0.96 0.96 0.96 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 57.89 57.75 59.23 63.87 58.59 65.71 74.08 -15.14%
EPS -0.62 0.05 0.26 0.68 0.11 0.38 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9955 1.0167 1.0167 1.0167 1.0167 1.0167 1.0167 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.30 0.27 0.255 0.33 0.34 0.37 0.345 -
P/RPS 0.55 0.50 0.46 0.55 0.61 0.60 0.49 7.99%
P/EPS -51.22 564.46 103.38 51.49 314.57 103.98 44.56 -
EY -1.95 0.18 0.97 1.94 0.32 0.96 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.27 0.34 0.35 0.39 0.36 -7.54%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 29/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.26 0.27 0.27 0.30 0.345 0.34 0.36 -
P/RPS 0.48 0.50 0.48 0.50 0.62 0.55 0.51 -3.95%
P/EPS -44.39 564.46 109.46 46.81 319.20 95.55 46.50 -
EY -2.25 0.18 0.91 2.14 0.31 1.05 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.31 0.36 0.35 0.38 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment