[SYGROUP] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- 52.77%
View:
Show?
Annual (Unaudited) Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 636,984 621,104 599,080 723,686 911,370 1,128,918 909,940 -5.76%
PBT -85,888 28,374 3,388 3,995 14,611 10,799 8,853 -
Tax -532 -2,137 1,269 2,841 -9,454 -4,151 -4,220 -29.17%
NP -86,420 26,237 4,657 6,836 5,157 6,648 4,633 -
-
NP to SH -87,376 24,341 5,788 7,692 5,035 7,825 3,071 -
-
Tax Rate - 7.53% -37.46% -71.11% 64.70% 38.44% 47.67% -
Total Cost 723,404 594,867 594,423 716,850 906,213 1,122,270 905,307 -3.66%
-
Net Worth 1,078,021 1,176,000 1,188,000 1,151,999 1,127,999 1,127,999 1,127,999 -0.75%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,078,021 1,176,000 1,188,000 1,151,999 1,127,999 1,127,999 1,127,999 -0.75%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -13.57% 4.22% 0.78% 0.94% 0.57% 0.59% 0.51% -
ROE -8.11% 2.07% 0.49% 0.67% 0.45% 0.69% 0.27% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 54.36 51.76 49.92 60.31 75.95 94.08 75.83 -5.39%
EPS -7.44 2.03 0.48 0.64 0.42 0.65 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.98 0.99 0.96 0.94 0.94 0.94 -0.35%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.08 51.76 49.92 60.31 75.95 94.08 75.83 -5.76%
EPS -7.28 2.03 0.48 0.64 0.42 0.65 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8984 0.98 0.99 0.96 0.94 0.94 0.94 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.30 0.33 0.275 0.33 0.41 0.515 0.43 -
P/RPS 0.55 0.64 0.55 0.55 0.54 0.55 0.57 -0.59%
P/EPS -4.02 16.27 57.01 51.48 97.72 78.98 168.02 -
EY -24.86 6.15 1.75 1.94 1.02 1.27 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.28 0.34 0.44 0.55 0.46 -5.38%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.26 0.345 0.255 0.30 0.37 0.535 0.395 -
P/RPS 0.48 0.67 0.51 0.50 0.49 0.57 0.52 -1.32%
P/EPS -3.49 17.01 52.87 46.80 88.18 82.04 154.35 -
EY -28.68 5.88 1.89 2.14 1.13 1.22 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.26 0.31 0.39 0.57 0.42 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment