[SYGROUP] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -80.61%
YoY- -86.56%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 598,841 599,080 655,895 654,387 671,056 723,685 663,850 -6.63%
PBT 8,638 3,387 -15,531 -4,524 -1,004 3,995 8,116 4.23%
Tax 1,165 1,270 5,875 5,706 4,332 2,841 -4,400 -
NP 9,803 4,657 -9,656 1,182 3,328 6,836 3,716 90.80%
-
NP to SH 12,262 5,788 -7,028 574 2,960 7,691 1,297 346.49%
-
Tax Rate -13.49% -37.50% - - - -71.11% 54.21% -
Total Cost 589,038 594,423 665,551 653,205 667,728 716,849 660,134 -7.30%
-
Net Worth 1,164,000 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 0.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,164,000 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 0.69%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.64% 0.78% -1.47% 0.18% 0.50% 0.94% 0.56% -
ROE 1.05% 0.49% -0.62% 0.05% 0.26% 0.67% 0.11% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 49.90 49.92 54.66 54.53 55.92 60.31 55.32 -6.63%
EPS 1.02 0.48 -0.59 0.05 0.25 0.64 0.11 340.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.99 0.94 0.96 0.96 0.96 0.96 0.69%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 49.90 49.92 54.66 54.53 55.92 60.31 55.32 -6.63%
EPS 1.02 0.48 -0.59 0.05 0.25 0.64 0.11 340.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.99 0.94 0.96 0.96 0.96 0.96 0.69%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.24 0.275 0.30 0.27 0.255 0.33 0.34 -
P/RPS 0.48 0.55 0.55 0.50 0.46 0.55 0.61 -14.75%
P/EPS 23.49 57.01 -51.22 564.46 103.38 51.49 314.57 -82.23%
EY 4.26 1.75 -1.95 0.18 0.97 1.94 0.32 460.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.32 0.28 0.27 0.34 0.35 -20.07%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 31/05/16 -
Price 0.235 0.255 0.26 0.27 0.27 0.30 0.345 -
P/RPS 0.47 0.51 0.48 0.50 0.48 0.50 0.62 -16.84%
P/EPS 23.00 52.87 -44.39 564.46 109.46 46.81 319.20 -82.65%
EY 4.35 1.89 -2.25 0.18 0.91 2.14 0.31 480.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.28 0.28 0.31 0.36 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment