[SYGROUP] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -1324.39%
YoY- -641.87%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 577,071 598,841 599,080 655,895 654,387 671,056 723,685 -13.97%
PBT 16,910 8,638 3,387 -15,531 -4,524 -1,004 3,995 160.98%
Tax 522 1,165 1,270 5,875 5,706 4,332 2,841 -67.58%
NP 17,432 9,803 4,657 -9,656 1,182 3,328 6,836 86.33%
-
NP to SH 18,240 12,262 5,788 -7,028 574 2,960 7,691 77.55%
-
Tax Rate -3.09% -13.49% -37.50% - - - -71.11% -
Total Cost 559,639 589,038 594,423 665,551 653,205 667,728 716,849 -15.17%
-
Net Worth 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1.38%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1.38%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.02% 1.64% 0.78% -1.47% 0.18% 0.50% 0.94% -
ROE 1.55% 1.05% 0.49% -0.62% 0.05% 0.26% 0.67% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.09 49.90 49.92 54.66 54.53 55.92 60.31 -13.97%
EPS 1.52 1.02 0.48 -0.59 0.05 0.25 0.64 77.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 0.99 0.94 0.96 0.96 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 50.93 52.85 52.87 57.89 57.75 59.23 63.87 -13.97%
EPS 1.61 1.08 0.51 -0.62 0.05 0.26 0.68 77.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0379 1.0273 1.0485 0.9955 1.0167 1.0167 1.0167 1.38%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.225 0.24 0.275 0.30 0.27 0.255 0.33 -
P/RPS 0.47 0.48 0.55 0.55 0.50 0.46 0.55 -9.92%
P/EPS 14.80 23.49 57.01 -51.22 564.46 103.38 51.49 -56.34%
EY 6.76 4.26 1.75 -1.95 0.18 0.97 1.94 129.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.28 0.32 0.28 0.27 0.34 -22.88%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 -
Price 0.25 0.235 0.255 0.26 0.27 0.27 0.30 -
P/RPS 0.52 0.47 0.51 0.48 0.50 0.48 0.50 2.64%
P/EPS 16.45 23.00 52.87 -44.39 564.46 109.46 46.81 -50.10%
EY 6.08 4.35 1.89 -2.25 0.18 0.91 2.14 100.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.26 0.28 0.28 0.28 0.31 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment