[INGENIEU] QoQ TTM Result on 31-May-2022 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- -0.34%
YoY- 181.2%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 20,477 12,974 9,335 6,775 9,835 16,416 27,012 -16.90%
PBT 22,699 18,211 33,616 15,263 15,309 14,419 -12,326 -
Tax 1,059 1,059 40 -1,637 -1,636 -1,637 -59 -
NP 23,758 19,270 33,656 13,626 13,673 12,782 -12,385 -
-
NP to SH 23,758 19,270 33,656 13,626 13,673 12,782 -12,385 -
-
Tax Rate -4.67% -5.82% -0.12% 10.73% 10.69% 11.35% - -
Total Cost -3,281 -6,296 -24,321 -6,851 -3,838 3,634 39,397 -
-
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
NOSH 1,037,330 987,933 987,733 976,586 744,203 744,203 672,140 33.65%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 116.02% 148.53% 360.54% 201.12% 139.02% 77.86% -45.85% -
ROE 21.49% 18.81% 33.72% 18.38% 22.65% 20.79% -32.74% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 1.98 1.31 0.95 0.76 1.32 2.42 4.02 -37.71%
EPS 2.30 1.95 3.42 1.53 1.84 1.89 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 0.0563 53.61%
Adjusted Per Share Value based on latest NOSH - 976,586
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 1.35 0.86 0.62 0.45 0.65 1.08 1.78 -16.87%
EPS 1.57 1.27 2.22 0.90 0.90 0.84 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 0.0249 105.05%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.105 0.11 0.125 0.14 0.095 0.10 0.095 -
P/RPS 5.30 8.38 13.19 18.39 7.19 4.13 2.36 71.74%
P/EPS 4.57 5.64 3.66 9.14 5.17 5.30 -5.15 -
EY 21.90 17.73 27.33 10.94 19.34 18.85 -19.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 1.23 1.68 1.17 1.10 1.69 -30.53%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 -
Price 0.10 0.115 0.10 0.10 0.125 0.095 0.10 -
P/RPS 5.05 8.76 10.55 13.13 9.46 3.92 2.49 60.43%
P/EPS 4.35 5.90 2.93 6.53 6.80 5.04 -5.43 -
EY 22.99 16.96 34.16 15.31 14.70 19.85 -18.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 0.99 1.20 1.54 1.05 1.78 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment