[INGENIEU] QoQ Quarter Result on 31-May-2022 [#2]

Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- -118.89%
YoY- -4.61%
Quarter Report
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 8,366 7,281 3,060 1,770 863 3,642 500 557.56%
PBT 4,001 2,987 16,773 -1,062 -487 18,392 -1,580 -
Tax 0 -615 1,678 -4 0 -1,634 1 -
NP 4,001 2,372 18,451 -1,066 -487 16,758 -1,579 -
-
NP to SH 4,001 2,372 18,451 -1,066 -487 16,758 -1,579 -
-
Tax Rate 0.00% 20.59% -10.00% - - 8.88% - -
Total Cost 4,365 4,909 -15,391 2,836 1,350 -13,116 2,079 64.18%
-
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
NOSH 1,037,330 987,933 987,733 976,586 744,203 744,203 672,140 33.65%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 47.82% 32.58% 602.97% -60.23% -56.43% 460.13% -315.80% -
ROE 3.62% 2.32% 18.49% -1.44% -0.81% 27.25% -4.17% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.81 0.74 0.31 0.20 0.12 0.54 0.07 413.89%
EPS 0.39 0.24 2.07 -0.12 -0.07 2.47 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 0.0563 53.61%
Adjusted Per Share Value based on latest NOSH - 976,586
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.55 0.48 0.20 0.12 0.06 0.24 0.03 598.99%
EPS 0.26 0.16 1.22 -0.07 -0.03 1.10 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 0.0249 105.05%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.105 0.11 0.125 0.14 0.095 0.10 0.095 -
P/RPS 12.97 14.93 40.25 70.38 81.92 18.61 127.66 -78.31%
P/EPS 27.12 45.81 6.68 -116.86 -145.17 4.05 -40.42 -
EY 3.69 2.18 14.98 -0.86 -0.69 24.72 -2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 1.23 1.68 1.17 1.10 1.69 -30.53%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 -
Price 0.10 0.115 0.10 0.10 0.125 0.095 0.10 -
P/RPS 12.35 15.60 32.20 50.27 107.79 17.68 134.38 -79.72%
P/EPS 25.83 47.90 5.34 -83.47 -191.02 3.84 -42.55 -
EY 3.87 2.09 18.73 -1.20 -0.52 26.02 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 0.99 1.20 1.54 1.05 1.78 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment