[AVALAND] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 8.57%
YoY- -17.72%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 477,180 488,157 561,732 622,969 586,787 602,863 624,728 -16.45%
PBT 101,852 65,506 85,316 93,732 84,584 98,598 111,448 -5.83%
Tax -36,135 -25,366 -27,161 -30,074 -25,948 -25,837 -34,812 2.52%
NP 65,717 40,140 58,155 63,658 58,636 72,761 76,636 -9.74%
-
NP to SH 65,722 40,145 58,157 63,661 58,636 72,760 77,960 -10.76%
-
Tax Rate 35.48% 38.72% 31.84% 32.09% 30.68% 26.20% 31.24% -
Total Cost 411,463 448,017 503,577 559,311 528,151 530,102 548,092 -17.41%
-
Net Worth 903,336 801,400 810,871 787,518 0 760,822 735,854 14.66%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 903,336 801,400 810,871 787,518 0 760,822 735,854 14.66%
NOSH 1,456,995 1,334,777 1,351,453 1,334,777 1,418,874 1,334,777 1,334,777 6.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.77% 8.22% 10.35% 10.22% 9.99% 12.07% 12.27% -
ROE 7.28% 5.01% 7.17% 8.08% 0.00% 9.56% 10.59% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.75 36.57 41.57 46.67 41.36 45.17 46.69 -21.07%
EPS 4.51 3.01 4.30 4.77 4.13 5.45 5.83 -15.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6004 0.60 0.59 0.00 0.57 0.55 8.32%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.75 33.50 38.55 42.76 40.27 41.38 42.88 -16.45%
EPS 4.51 2.76 3.99 4.37 4.02 4.99 5.35 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.55 0.5565 0.5405 0.00 0.5222 0.505 14.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.81 0.89 0.92 1.17 0.98 1.13 -
P/RPS 2.69 2.21 2.14 1.97 2.83 2.17 2.42 7.31%
P/EPS 19.51 26.93 20.68 19.29 28.31 17.98 19.39 0.41%
EY 5.13 3.71 4.84 5.18 3.53 5.56 5.16 -0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.35 1.48 1.56 0.00 1.72 2.05 -21.73%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 08/05/18 28/02/18 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 -
Price 0.87 0.935 0.80 0.92 0.94 1.18 0.895 -
P/RPS 2.66 2.56 1.92 1.97 2.27 2.61 1.92 24.30%
P/EPS 19.29 31.09 18.59 19.29 22.75 21.65 15.36 16.41%
EY 5.18 3.22 5.38 5.18 4.40 4.62 6.51 -14.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.56 1.33 1.56 0.00 2.07 1.63 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment