[AVALAND] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 63.71%
YoY- 12.08%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 618,961 500,917 469,162 477,180 488,157 561,732 622,969 -0.42%
PBT 164,126 127,045 113,780 101,852 65,506 85,316 93,732 45.12%
Tax -45,784 -38,991 -35,471 -36,135 -25,366 -27,161 -30,074 32.23%
NP 118,342 88,054 78,309 65,717 40,140 58,155 63,658 51.01%
-
NP to SH 118,372 88,081 78,328 65,722 40,145 58,157 63,661 51.04%
-
Tax Rate 27.90% 30.69% 31.18% 35.48% 38.72% 31.84% 32.09% -
Total Cost 500,619 412,863 390,853 411,463 448,017 503,577 559,311 -7.10%
-
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 880,899 874,197 932,477 903,336 801,400 810,871 787,518 7.73%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 1,334,777 5.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 19.12% 17.58% 16.69% 13.77% 8.22% 10.35% 10.22% -
ROE 13.44% 10.08% 8.40% 7.28% 5.01% 7.17% 8.08% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.48 34.38 32.20 32.75 36.57 41.57 46.67 -6.06%
EPS 8.12 6.05 5.38 4.51 3.01 4.30 4.77 42.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.6004 0.60 0.59 1.63%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.48 34.38 32.20 32.75 33.50 38.55 42.76 -0.43%
EPS 8.12 6.05 5.38 4.51 2.76 3.99 4.37 50.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.60 0.64 0.62 0.55 0.5565 0.5405 7.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 0.77 0.80 0.88 0.81 0.89 0.92 -
P/RPS 1.75 2.24 2.48 2.69 2.21 2.14 1.97 -7.57%
P/EPS 9.17 12.74 14.88 19.51 26.93 20.68 19.29 -39.00%
EY 10.91 7.85 6.72 5.13 3.71 4.84 5.18 64.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.28 1.25 1.42 1.35 1.48 1.56 -14.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 25/08/17 -
Price 0.66 0.685 0.755 0.87 0.935 0.80 0.92 -
P/RPS 1.55 1.99 2.34 2.66 2.56 1.92 1.97 -14.73%
P/EPS 8.12 11.33 14.04 19.29 31.09 18.59 19.29 -43.74%
EY 12.31 8.83 7.12 5.18 3.22 5.38 5.18 77.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.18 1.40 1.56 1.33 1.56 -21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment