[AVALAND] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 197.6%
YoY- 184.14%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 423,145 323,226 262,883 224,920 235,474 250,077 276,060 32.90%
PBT 57,666 26,018 7,373 -4,397 -12,549 -14,886 -5,514 -
Tax -15,633 4,958 5,492 4,930 -1,984 -19,152 -23,575 -23.93%
NP 42,033 30,976 12,865 533 -14,533 -34,038 -29,089 -
-
NP to SH 43,254 33,599 18,289 7,143 -7,319 -25,278 -23,168 -
-
Tax Rate 27.11% -19.06% -74.49% - - - - -
Total Cost 381,112 292,250 250,018 224,387 250,007 284,115 305,149 15.95%
-
Net Worth 903,337 879,588 870,117 871,283 856,567 848,991 853,216 3.87%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 903,337 879,588 870,117 871,283 856,567 848,991 853,216 3.87%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.93% 9.58% 4.89% 0.24% -6.17% -13.61% -10.54% -
ROE 4.79% 3.82% 2.10% 0.82% -0.85% -2.98% -2.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.04 22.18 18.04 15.44 16.16 17.16 18.95 32.88%
EPS 2.97 2.31 1.26 0.49 -0.50 -1.73 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6037 0.5972 0.598 0.5879 0.5827 0.5856 3.87%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.04 22.18 18.04 15.44 16.16 17.16 18.95 32.88%
EPS 2.97 2.31 1.26 0.49 -0.50 -1.73 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6037 0.5972 0.598 0.5879 0.5827 0.5856 3.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.16 0.175 0.12 0.11 0.13 0.165 -
P/RPS 0.95 0.72 0.97 0.78 0.68 0.76 0.87 6.03%
P/EPS 9.26 6.94 13.94 24.48 -21.90 -7.49 -10.38 -
EY 10.80 14.41 7.17 4.09 -4.57 -13.35 -9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.29 0.20 0.19 0.22 0.28 35.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 -
Price 0.25 0.23 0.17 0.16 0.115 0.115 0.15 -
P/RPS 0.86 1.04 0.94 1.04 0.71 0.67 0.79 5.81%
P/EPS 8.42 9.97 13.54 32.64 -22.89 -6.63 -9.43 -
EY 11.87 10.03 7.38 3.06 -4.37 -15.09 -10.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.28 0.27 0.20 0.20 0.26 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment