[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 170.22%
YoY- 178.94%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 462,133 380,850 306,324 224,920 197,833 184,238 154,472 107.48%
PBT 61,452 36,050 7,960 -4,397 -21,298 -24,780 -39,120 -
Tax -23,481 -13,552 -7,420 4,930 3,936 -13,608 -9,668 80.58%
NP 37,970 22,498 540 533 -17,362 -38,388 -48,788 -
-
NP to SH 37,976 22,504 544 7,143 -10,172 -30,408 -44,040 -
-
Tax Rate 38.21% 37.59% 93.22% - - - - -
Total Cost 424,162 358,352 305,784 224,387 215,195 222,626 203,260 63.22%
-
Net Worth 903,337 879,588 870,117 871,283 856,567 848,991 853,216 3.87%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 903,337 879,588 870,117 871,283 856,567 848,991 853,216 3.87%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.22% 5.91% 0.18% 0.24% -8.78% -20.84% -31.58% -
ROE 4.20% 2.56% 0.06% 0.82% -1.19% -3.58% -5.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.72 26.14 21.02 15.44 13.58 12.65 10.60 107.52%
EPS 2.60 1.54 0.04 0.49 -0.69 -2.08 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6037 0.5972 0.598 0.5879 0.5827 0.5856 3.87%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.72 26.14 21.02 15.44 13.58 12.65 10.60 107.52%
EPS 2.60 1.54 0.04 0.49 -0.69 -2.08 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6037 0.5972 0.598 0.5879 0.5827 0.5856 3.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.16 0.175 0.12 0.11 0.13 0.165 -
P/RPS 0.87 0.61 0.83 0.78 0.81 1.03 1.56 -32.22%
P/EPS 10.55 10.36 468.70 24.48 -15.76 -6.23 -5.46 -
EY 9.48 9.65 0.21 4.09 -6.35 -16.05 -18.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.29 0.20 0.19 0.22 0.28 35.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 -
Price 0.25 0.23 0.17 0.16 0.115 0.115 0.15 -
P/RPS 0.79 0.88 0.81 1.04 0.85 0.91 1.41 -32.01%
P/EPS 9.59 14.89 455.31 32.64 -16.47 -5.51 -4.96 -
EY 10.43 6.72 0.22 3.06 -6.07 -18.15 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.28 0.27 0.20 0.20 0.26 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment