[CYPARK] QoQ TTM Result on 30-Apr-2022

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022
Profit Trend
QoQ- -4.61%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 202,568 246,889 285,455 305,889 316,047 315,323 310,056 -24.64%
PBT 40,344 55,703 83,929 89,686 96,817 96,637 95,188 -43.48%
Tax 853 -6,075 -15,194 -17,299 -20,935 -21,382 -23,143 -
NP 41,197 49,628 68,735 72,387 75,882 75,255 72,045 -31.03%
-
NP to SH 38,460 47,510 67,856 72,731 76,248 75,415 70,996 -33.47%
-
Tax Rate -2.11% 10.91% 18.10% 19.29% 21.62% 22.13% 24.31% -
Total Cost 161,371 197,261 216,720 233,502 240,165 240,068 238,011 -22.76%
-
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
NOSH 773,108 596,459 596,459 596,459 596,459 578,061 491,461 35.14%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 20.34% 20.10% 24.08% 23.66% 24.01% 23.87% 23.24% -
ROE 2.70% 3.78% 5.45% 5.90% 6.32% 7.34% 6.59% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 33.11 42.09 48.85 52.35 54.49 64.15 64.51 -35.81%
EPS 6.29 8.10 11.61 12.45 13.15 15.34 14.77 -43.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.14 2.13 2.11 2.08 2.09 2.24 2.65%
Adjusted Per Share Value based on latest NOSH - 596,459
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 24.62 30.00 34.69 37.18 38.41 38.32 37.68 -24.64%
EPS 4.67 5.77 8.25 8.84 9.27 9.17 8.63 -33.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.5256 1.5127 1.4985 1.4662 1.2485 1.3085 20.52%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.03 0.40 0.40 0.795 0.845 0.995 0.89 -
P/RPS 3.11 0.95 0.82 1.52 1.55 1.55 1.38 71.63%
P/EPS 16.39 4.94 3.44 6.39 6.43 6.48 6.03 94.40%
EY 6.10 20.25 29.03 15.66 15.56 15.42 16.60 -48.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.19 0.38 0.41 0.48 0.40 6.54%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 -
Price 0.715 0.47 0.425 0.345 0.815 0.895 0.965 -
P/RPS 2.16 1.12 0.87 0.66 1.50 1.40 1.50 27.43%
P/EPS 11.38 5.80 3.66 2.77 6.20 5.83 6.53 44.67%
EY 8.79 17.23 27.32 36.08 16.13 17.14 15.31 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.20 0.16 0.39 0.43 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment