[CYPARK] QoQ TTM Result on 31-Oct-2021 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 6.22%
YoY- 6.96%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 285,455 305,889 316,047 315,323 310,056 299,819 289,603 -0.95%
PBT 83,929 89,686 96,817 96,637 95,188 93,622 93,759 -7.13%
Tax -15,194 -17,299 -20,935 -21,382 -23,143 -22,096 -21,739 -21.29%
NP 68,735 72,387 75,882 75,255 72,045 71,526 72,020 -3.07%
-
NP to SH 67,856 72,731 76,248 75,415 70,996 70,467 70,939 -2.92%
-
Tax Rate 18.10% 19.29% 21.62% 22.13% 24.31% 23.60% 23.19% -
Total Cost 216,720 233,502 240,165 240,068 238,011 228,293 217,583 -0.26%
-
Net Worth 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 15.39%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 15.39%
NOSH 596,459 596,459 596,459 578,061 491,461 490,860 487,923 14.37%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 24.08% 23.66% 24.01% 23.87% 23.24% 23.86% 24.87% -
ROE 5.45% 5.90% 6.32% 7.34% 6.59% 6.66% 7.06% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 48.85 52.35 54.49 64.15 64.51 62.60 60.82 -13.62%
EPS 11.61 12.45 13.15 15.34 14.77 14.71 14.90 -15.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.08 2.09 2.24 2.21 2.11 0.63%
Adjusted Per Share Value based on latest NOSH - 578,061
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 34.69 37.18 38.41 38.32 37.68 36.44 35.20 -0.97%
EPS 8.25 8.84 9.27 9.17 8.63 8.56 8.62 -2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5127 1.4985 1.4662 1.2485 1.3085 1.2864 1.221 15.39%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.40 0.795 0.845 0.995 0.89 1.32 1.35 -
P/RPS 0.82 1.52 1.55 1.55 1.38 2.11 2.22 -48.61%
P/EPS 3.44 6.39 6.43 6.48 6.03 8.97 9.06 -47.65%
EY 29.03 15.66 15.56 15.42 16.60 11.15 11.04 90.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.41 0.48 0.40 0.60 0.64 -55.59%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.425 0.345 0.815 0.895 0.965 0.93 1.30 -
P/RPS 0.87 0.66 1.50 1.40 1.50 1.49 2.14 -45.21%
P/EPS 3.66 2.77 6.20 5.83 6.53 6.32 8.73 -44.07%
EY 27.32 36.08 16.13 17.14 15.31 15.82 11.46 78.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.39 0.43 0.43 0.42 0.62 -53.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment