[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 51.76%
YoY- 6.88%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 198,502 153,014 77,203 315,323 228,370 162,448 76,479 89.19%
PBT 52,723 36,607 20,574 96,637 65,431 43,557 20,394 88.69%
Tax -9,673 -6,560 -5,042 -21,382 -15,861 -10,642 -5,489 46.04%
NP 43,050 30,047 15,532 75,255 49,570 32,915 14,905 103.20%
-
NP to SH 42,134 30,332 15,816 75,415 49,692 33,015 14,983 99.60%
-
Tax Rate 18.35% 17.92% 24.51% 22.13% 24.24% 24.43% 26.91% -
Total Cost 155,452 122,967 61,671 240,068 178,800 129,533 61,574 85.72%
-
Net Worth 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 15.39%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 1,004,706 15.39%
NOSH 596,459 596,459 596,459 578,061 491,461 490,860 487,923 14.37%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 21.69% 19.64% 20.12% 23.87% 21.71% 20.26% 19.49% -
ROE 3.39% 2.46% 1.31% 7.34% 4.62% 3.12% 1.49% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 33.97 26.19 13.31 64.15 47.51 33.92 16.06 65.00%
EPS 5.41 4.02 2.14 12.78 8.49 5.74 2.64 61.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.08 2.09 2.24 2.21 2.11 0.63%
Adjusted Per Share Value based on latest NOSH - 578,061
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 24.12 18.60 9.38 38.32 27.75 19.74 9.29 89.23%
EPS 5.12 3.69 1.92 9.17 6.04 4.01 1.82 99.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5127 1.4985 1.4662 1.2485 1.3085 1.2864 1.221 15.39%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.40 0.795 0.845 0.995 0.89 1.32 1.35 -
P/RPS 1.18 3.04 6.35 1.55 1.87 3.89 8.41 -73.09%
P/EPS 5.55 15.32 30.99 6.48 8.61 19.15 42.90 -74.51%
EY 18.03 6.53 3.23 15.42 11.62 5.22 2.33 292.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.41 0.48 0.40 0.60 0.64 -55.59%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.425 0.345 0.81 0.895 0.965 0.93 1.30 -
P/RPS 1.25 1.32 6.09 1.40 2.03 2.74 8.09 -71.30%
P/EPS 5.89 6.65 29.71 5.83 9.33 13.49 41.31 -72.80%
EY 16.97 15.05 3.37 17.14 10.71 7.41 2.42 267.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.39 0.43 0.43 0.42 0.62 -53.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment