[CENSOF] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -11.36%
YoY- 820.57%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 165,041 165,929 158,811 154,462 151,935 132,594 112,116 29.37%
PBT 10,262 34,316 35,567 33,380 32,710 26,066 13,348 -16.06%
Tax 20,246 -9,942 -9,769 -11,341 -11,066 -10,024 -6,394 -
NP 30,508 24,374 25,798 22,039 21,644 16,042 6,954 167.74%
-
NP to SH -13,930 11,576 9,255 6,803 7,675 3,340 -926 508.38%
-
Tax Rate -197.29% 28.97% 27.47% 33.98% 33.83% 38.46% 47.90% -
Total Cost 134,533 141,555 133,013 132,423 130,291 116,552 105,162 17.82%
-
Net Worth 128,768 144,512 141,932 139,453 135,058 120,724 117,438 6.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 128,768 144,512 141,932 139,453 135,058 120,724 117,438 6.32%
NOSH 486,470 487,230 491,794 492,941 438,217 422,999 410,769 11.92%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 18.49% 14.69% 16.24% 14.27% 14.25% 12.10% 6.20% -
ROE -10.82% 8.01% 6.52% 4.88% 5.68% 2.77% -0.79% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 33.93 34.06 32.29 31.33 34.67 31.35 27.29 15.61%
EPS -2.86 2.38 1.88 1.38 1.75 0.79 -0.23 435.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2647 0.2966 0.2886 0.2829 0.3082 0.2854 0.2859 -5.00%
Adjusted Per Share Value based on latest NOSH - 492,941
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.88 30.04 28.76 27.97 27.51 24.01 20.30 29.36%
EPS -2.52 2.10 1.68 1.23 1.39 0.60 -0.17 502.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2617 0.257 0.2525 0.2445 0.2186 0.2126 6.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.26 0.31 0.27 0.33 0.435 0.375 0.57 -
P/RPS 0.77 0.91 0.84 1.05 1.25 1.20 2.09 -48.57%
P/EPS -9.08 13.05 14.35 23.91 24.84 47.49 -252.85 -89.09%
EY -11.01 7.66 6.97 4.18 4.03 2.11 -0.40 809.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 0.94 1.17 1.41 1.31 1.99 -37.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 30/11/15 28/08/15 25/05/15 25/02/15 21/11/14 -
Price 0.25 0.255 0.295 0.23 0.36 0.465 0.545 -
P/RPS 0.74 0.75 0.91 0.73 1.04 1.48 2.00 -48.42%
P/EPS -8.73 10.73 15.68 16.67 20.55 58.89 -241.76 -89.05%
EY -11.45 9.32 6.38 6.00 4.87 1.70 -0.41 818.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 1.02 0.81 1.17 1.63 1.91 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment