[CENSOF] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -56.34%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 69,756 69,660 250,092 136,204 126,096 0 34,092 12.13%
PBT 10,868 5,068 372,828 29,544 26,864 0 8,096 4.82%
Tax -1,092 -808 -8,308 -7,904 -6,804 0 -36 72.59%
NP 9,776 4,260 364,520 21,640 20,060 0 8,060 3.13%
-
NP to SH 9,164 4,972 142,772 3,352 6,840 0 8,128 1.93%
-
Tax Rate 10.05% 15.94% 2.23% 26.75% 25.33% - 0.44% -
Total Cost 59,980 65,400 -114,428 114,564 106,036 0 26,032 14.28%
-
Net Worth 131,412 138,594 172,621 139,453 96,117 67,344 58,549 13.80%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 131,412 138,594 172,621 139,453 96,117 67,344 58,549 13.80%
NOSH 501,758 478,076 486,944 492,941 397,674 345,000 344,406 6.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 14.01% 6.12% 145.75% 15.89% 15.91% 0.00% 23.64% -
ROE 6.97% 3.59% 82.71% 2.40% 7.12% 0.00% 13.88% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 13.90 14.57 51.36 27.63 31.71 0.00 9.90 5.57%
EPS 1.84 1.04 29.32 0.68 1.72 0.00 2.36 -3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2899 0.3545 0.2829 0.2417 0.1952 0.17 7.15%
Adjusted Per Share Value based on latest NOSH - 492,941
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 12.63 12.61 45.28 24.66 22.83 0.00 6.17 12.14%
EPS 1.66 0.90 25.85 0.61 1.24 0.00 1.47 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2509 0.3126 0.2525 0.174 0.1219 0.106 13.80%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/03/12 -
Price 0.175 0.315 0.195 0.33 0.48 0.58 0.45 -
P/RPS 1.26 2.16 0.38 1.19 1.51 0.00 4.55 -18.56%
P/EPS 9.59 30.29 0.67 48.53 27.91 0.00 19.07 -10.41%
EY 10.43 3.30 150.36 2.06 3.58 0.00 5.24 11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.09 0.55 1.17 1.99 2.97 2.65 -19.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/08/18 29/08/17 25/08/16 28/08/15 22/08/14 16/08/13 02/05/12 -
Price 0.19 0.285 0.215 0.23 0.48 0.53 0.41 -
P/RPS 1.37 1.96 0.42 0.83 1.51 0.00 4.14 -16.21%
P/EPS 10.41 27.40 0.73 33.82 27.91 0.00 17.37 -7.86%
EY 9.61 3.65 136.37 2.96 3.58 0.00 5.76 8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.98 0.61 0.81 1.99 2.72 2.41 -17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment