[CENSOF] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -11.36%
YoY- 820.57%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 94,976 101,460 193,513 154,462 87,138 48,667 44,374 12.94%
PBT -4,650 -12,065 96,083 33,380 9,503 9,896 9,764 -
Tax -1,854 -3,066 20,145 -11,341 -3,335 -327 -207 42.00%
NP -6,504 -15,131 116,228 22,039 6,168 9,569 9,557 -
-
NP to SH -7,470 -20,787 20,925 6,803 739 9,079 9,351 -
-
Tax Rate - - -20.97% 33.98% 35.09% 3.30% 2.12% -
Total Cost 101,480 116,591 77,285 132,423 80,970 39,098 34,817 18.66%
-
Net Worth 131,412 138,594 172,621 139,453 96,117 65,758 58,549 13.80%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 0.37% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 131,412 138,594 172,621 139,453 96,117 65,758 58,549 13.80%
NOSH 501,758 478,076 486,944 492,941 397,674 336,875 344,406 6.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin -6.85% -14.91% 60.06% 14.27% 7.08% 19.66% 21.54% -
ROE -5.68% -15.00% 12.12% 4.88% 0.77% 13.81% 15.97% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 18.92 21.22 39.74 31.33 21.91 14.45 12.88 6.34%
EPS -1.49 -4.35 4.30 1.38 0.19 2.70 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2618 0.2899 0.3545 0.2829 0.2417 0.1952 0.17 7.15%
Adjusted Per Share Value based on latest NOSH - 492,941
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 17.20 18.37 35.04 27.97 15.78 8.81 8.03 12.95%
EPS -1.35 -3.76 3.79 1.23 0.13 1.64 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2379 0.2509 0.3126 0.2525 0.174 0.1191 0.106 13.80%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/03/12 -
Price 0.175 0.315 0.195 0.33 0.48 0.58 0.45 -
P/RPS 0.92 1.48 0.49 1.05 2.19 4.01 3.49 -19.20%
P/EPS -11.76 -7.24 4.54 23.91 258.30 21.52 16.57 -
EY -8.50 -13.80 22.04 4.18 0.39 4.65 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.67 1.09 0.55 1.17 1.99 2.97 2.65 -19.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/08/18 29/08/17 25/08/16 28/08/15 22/08/14 16/08/13 02/05/12 -
Price 0.19 0.285 0.215 0.23 0.48 0.53 0.41 -
P/RPS 1.00 1.34 0.54 0.73 2.19 3.67 3.18 -16.89%
P/EPS -12.77 -6.55 5.00 16.67 258.30 19.67 15.10 -
EY -7.83 -15.26 19.99 6.00 0.39 5.09 6.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.73 0.98 0.61 0.81 1.99 2.72 2.41 -17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment