[SBCCORP] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -293.69%
YoY- -385.39%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 88,060 91,003 77,682 77,673 92,442 69,385 70,200 16.26%
PBT -1,478 -1,536 -1,920 -1,930 2,138 1,901 1,856 -
Tax -974 -1,018 -1,028 -1,078 -585 -620 -737 20.36%
NP -2,452 -2,554 -2,948 -3,008 1,553 1,281 1,119 -
-
NP to SH -2,452 -2,554 -2,948 -3,008 1,553 1,281 1,119 -
-
Tax Rate - - - - 27.36% 32.61% 39.71% -
Total Cost 90,512 93,557 80,630 80,681 90,889 68,104 69,081 19.67%
-
Net Worth 212,727 214,638 212,749 164,395 221,479 222,556 216,952 -1.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 821 821 821 821 827 827 827 -0.48%
Div Payout % 0.00% 0.00% 0.00% 0.00% 53.31% 64.63% 73.99% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 212,727 214,638 212,749 164,395 221,479 222,556 216,952 -1.29%
NOSH 81,818 82,553 82,142 82,197 82,641 83,043 80,952 0.70%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.78% -2.81% -3.79% -3.87% 1.68% 1.85% 1.59% -
ROE -1.15% -1.19% -1.39% -1.83% 0.70% 0.58% 0.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 107.63 110.24 94.57 94.50 111.86 83.55 86.72 15.44%
EPS -3.00 -3.09 -3.59 -3.66 1.88 1.54 1.38 -
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.02 -1.30%
NAPS 2.60 2.60 2.59 2.00 2.68 2.68 2.68 -1.99%
Adjusted Per Share Value based on latest NOSH - 82,197
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 33.48 34.60 29.53 29.53 35.14 26.38 26.69 16.26%
EPS -0.93 -0.97 -1.12 -1.14 0.59 0.49 0.43 -
DPS 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.00%
NAPS 0.8087 0.816 0.8088 0.625 0.842 0.8461 0.8248 -1.30%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.67 0.67 0.65 0.61 0.59 0.65 0.55 -
P/RPS 0.62 0.61 0.69 0.65 0.53 0.78 0.63 -1.05%
P/EPS -22.36 -21.66 -18.11 -16.67 31.40 42.14 39.79 -
EY -4.47 -4.62 -5.52 -6.00 3.19 2.37 2.51 -
DY 1.49 1.49 1.54 1.64 1.70 1.53 1.86 -13.71%
P/NAPS 0.26 0.26 0.25 0.31 0.22 0.24 0.21 15.25%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 20/11/07 09/08/07 24/05/07 14/02/07 23/11/06 24/08/06 -
Price 0.55 0.66 0.65 0.60 0.63 0.56 0.54 -
P/RPS 0.51 0.60 0.69 0.63 0.56 0.67 0.62 -12.17%
P/EPS -18.35 -21.33 -18.11 -16.40 33.52 36.30 39.07 -
EY -5.45 -4.69 -5.52 -6.10 2.98 2.75 2.56 -
DY 1.82 1.52 1.54 1.67 1.59 1.78 1.89 -2.47%
P/NAPS 0.21 0.25 0.25 0.30 0.24 0.21 0.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment