[PESTECH] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -12.16%
YoY- 5.86%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 556,811 637,440 715,090 814,910 852,306 848,334 889,363 -26.75%
PBT -98,817 -81,717 41,673 91,624 101,853 104,655 113,780 -
Tax -7,252 -4,043 -4,344 -2,040 -3,323 -5,233 -10,953 -23.97%
NP -106,069 -85,760 37,329 89,584 98,530 99,422 102,827 -
-
NP to SH -78,681 -58,802 13,724 56,407 64,219 63,185 66,378 -
-
Tax Rate - - 10.42% 2.23% 3.26% 5.00% 9.63% -
Total Cost 662,880 723,200 677,761 725,326 753,776 748,912 786,536 -10.74%
-
Net Worth 582,758 623,518 646,873 637,402 610,840 595,921 581,957 0.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 582,758 623,518 646,873 637,402 610,840 595,921 581,957 0.09%
NOSH 992,221 992,221 992,221 992,221 955,366 764,293 764,293 18.94%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -19.05% -13.45% 5.22% 10.99% 11.56% 11.72% 11.56% -
ROE -13.50% -9.43% 2.12% 8.85% 10.51% 10.60% 11.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 56.55 64.74 74.75 85.59 89.58 111.45 116.77 -38.24%
EPS -7.99 -5.97 1.43 5.92 6.75 8.30 8.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5919 0.6333 0.6762 0.6695 0.642 0.7829 0.7641 -15.61%
Adjusted Per Share Value based on latest NOSH - 992,221
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.94 27.41 30.75 35.04 36.65 36.48 38.24 -26.75%
EPS -3.38 -2.53 0.59 2.43 2.76 2.72 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2681 0.2782 0.2741 0.2627 0.2562 0.2502 0.10%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.31 0.30 0.44 0.605 0.815 1.12 0.88 -
P/RPS 0.55 0.46 0.59 0.71 0.91 1.00 0.75 -18.63%
P/EPS -3.88 -5.02 30.67 10.21 12.07 13.49 10.10 -
EY -25.78 -19.91 3.26 9.79 8.28 7.41 9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.65 0.90 1.27 1.43 1.15 -41.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 30/08/22 27/05/22 24/02/22 26/11/21 27/08/21 -
Price 0.26 0.32 0.365 0.505 0.685 1.03 0.91 -
P/RPS 0.46 0.49 0.49 0.59 0.76 0.92 0.78 -29.60%
P/EPS -3.25 -5.36 25.44 8.52 10.15 12.41 10.44 -
EY -30.74 -18.66 3.93 11.73 9.85 8.06 9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.54 0.75 1.07 1.32 1.19 -48.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment