[PESTECH] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -12.16%
YoY- 5.86%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 461,441 814,910 857,699 882,289 644,085 838,335 584,264 -3.85%
PBT -189,351 91,624 99,377 99,269 73,614 137,372 102,439 -
Tax -7,581 -2,040 -16,913 -16,027 -5,839 -24,387 1,561 -
NP -196,932 89,584 82,464 83,242 67,775 112,985 104,000 -
-
NP to SH -145,778 56,407 53,285 73,498 64,102 84,160 71,701 -
-
Tax Rate - 2.23% 17.02% 16.15% 7.93% 17.75% -1.52% -
Total Cost 658,373 725,326 775,235 799,047 576,310 725,350 480,264 5.39%
-
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 763,380 4.46%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -42.68% 10.99% 9.61% 9.43% 10.52% 13.48% 17.80% -
ROE -27.83% 8.85% 9.63% 12.35% 12.31% 17.11% 24.79% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.87 85.59 112.50 115.44 84.27 109.79 112.04 -13.51%
EPS -14.81 5.92 6.99 9.62 8.39 11.02 13.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.6695 0.7254 0.7784 0.6814 0.6441 0.5546 -0.68%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.51 82.13 86.44 88.92 64.91 84.49 58.88 -3.85%
EPS -14.69 5.68 5.37 7.41 6.46 8.48 7.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.528 0.6424 0.5574 0.5996 0.5249 0.4957 0.2915 10.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.245 0.605 1.16 0.88 1.02 1.59 1.65 -
P/RPS 0.52 0.71 1.03 0.76 1.21 1.45 1.47 -15.89%
P/EPS -1.65 10.21 16.60 9.15 12.16 14.43 12.00 -
EY -60.43 9.79 6.02 10.93 8.22 6.93 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 1.60 1.13 1.50 2.47 2.98 -26.74%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 -
Price 0.23 0.505 1.04 0.90 1.02 1.62 1.66 -
P/RPS 0.49 0.59 0.92 0.78 1.21 1.48 1.48 -16.81%
P/EPS -1.55 8.52 14.88 9.36 12.16 14.70 12.07 -
EY -64.38 11.73 6.72 10.69 8.22 6.80 8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.75 1.43 1.16 1.50 2.52 2.99 -27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment