[PESTECH] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 31.11%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 329,333 582,982 657,435 597,032 524,781 723,753 393,596 -2.92%
PBT -179,511 51,514 73,669 57,737 55,998 74,954 73,557 -
Tax -6,790 -3,553 -12,466 -10,802 -4,484 -12,828 -4,183 8.40%
NP -186,301 47,961 61,203 46,935 51,514 62,126 69,374 -
-
NP to SH -132,015 27,489 37,459 39,286 46,009 42,477 49,236 -
-
Tax Rate - 6.90% 16.92% 18.71% 8.01% 17.11% 5.69% -
Total Cost 515,634 535,021 596,232 550,097 473,267 661,627 324,222 8.03%
-
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 7,624 - - - - -
Div Payout % - - 20.35% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 763,380 4.46%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -56.57% 8.23% 9.31% 7.86% 9.82% 8.58% 17.63% -
ROE -25.20% 4.31% 6.77% 6.60% 8.83% 8.64% 17.02% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 33.45 61.23 86.23 78.12 68.66 94.78 75.48 -12.67%
EPS -13.41 2.89 4.91 5.14 6.02 5.56 9.44 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.6695 0.7254 0.7784 0.6814 0.6441 0.5546 -0.68%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 33.19 58.76 66.26 60.17 52.89 72.94 39.67 -2.92%
EPS -13.30 2.77 3.78 3.96 4.64 4.28 4.96 -
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
NAPS 0.528 0.6424 0.5574 0.5996 0.5249 0.4957 0.2915 10.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.245 0.605 1.16 0.88 1.02 1.59 1.65 -
P/RPS 0.73 0.99 1.35 1.13 1.49 1.68 2.19 -16.72%
P/EPS -1.83 20.95 23.61 17.12 16.94 28.58 17.48 -
EY -54.73 4.77 4.24 5.84 5.90 3.50 5.72 -
DY 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 1.60 1.13 1.50 2.47 2.98 -26.74%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 -
Price 0.23 0.505 1.04 0.90 1.02 1.62 1.66 -
P/RPS 0.69 0.82 1.21 1.15 1.49 1.71 2.20 -17.56%
P/EPS -1.72 17.49 21.17 17.51 16.94 29.12 17.58 -
EY -58.30 5.72 4.72 5.71 5.90 3.43 5.69 -
DY 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.75 1.43 1.16 1.50 2.52 2.99 -27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment