[GLOTEC] QoQ TTM Result on 30-Sep-2012 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 387,759 338,434 347,870 102,273 0 0 -
PBT -14,383 6,267 10,485 3,698 0 0 -
Tax -5,575 -5,171 -4,853 -1,455 0 0 -
NP -19,958 1,096 5,632 2,243 0 0 -
-
NP to SH -19,999 1,330 5,479 2,237 0 0 -
-
Tax Rate - 82.51% 46.29% 39.35% - - -
Total Cost 407,717 337,338 342,238 100,030 0 0 -
-
Net Worth 388,892 411,949 436,215 436,215 249,171 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 388,892 411,949 436,215 436,215 249,171 0 -
NOSH 5,327,297 5,349,999 5,592,500 5,592,500 3,235,999 4,913,333 6.68%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -5.15% 0.32% 1.62% 2.19% 0.00% 0.00% -
ROE -5.14% 0.32% 1.26% 0.51% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 7.28 6.33 6.22 1.83 0.00 0.00 -
EPS -0.38 0.02 0.10 0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.077 0.078 0.078 0.077 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,592,500
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 144.23 125.88 129.39 38.04 0.00 0.00 -
EPS -7.44 0.49 2.04 0.83 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4465 1.5323 1.6225 1.6225 0.9268 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 - -
Price 0.065 0.07 0.07 0.07 0.09 0.00 -
P/RPS 0.89 1.11 1.13 3.83 0.00 0.00 -
P/EPS -17.31 281.58 71.45 175.00 0.00 0.00 -
EY -5.78 0.36 1.40 0.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.90 0.90 1.17 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/08/13 29/05/13 27/02/13 - - - -
Price 0.06 0.07 0.065 0.00 0.00 0.00 -
P/RPS 0.82 1.11 1.04 0.00 0.00 0.00 -
P/EPS -15.98 281.58 66.35 0.00 0.00 0.00 -
EY -6.26 0.36 1.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.83 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment