[MENTIGA] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 6.35%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 25,545 21,968 13,244 14,761 16,120 16,029 13,994 49.30%
PBT -18,332 -21,014 -23,308 -17,751 -19,075 -13,549 -14,487 16.97%
Tax -108 -65 -27 -1 120 116 117 -
NP -18,440 -21,079 -23,335 -17,752 -18,955 -13,433 -14,370 18.06%
-
NP to SH -18,437 -21,076 -23,332 -17,749 -18,953 -13,431 -14,368 18.06%
-
Tax Rate - - - - - - - -
Total Cost 43,985 43,047 36,579 32,513 35,075 29,462 28,364 33.93%
-
Net Worth 174,447 179,472 175,883 178,754 190,240 196,701 193,253 -6.59%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 174,447 179,472 175,883 178,754 190,240 196,701 193,253 -6.59%
NOSH 71,789 71,789 71,789 71,789 71,789 71,789 70,000 1.69%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -72.19% -95.95% -176.19% -120.26% -117.59% -83.80% -102.69% -
ROE -10.57% -11.74% -13.27% -9.93% -9.96% -6.83% -7.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 35.58 30.60 18.45 20.56 22.45 22.33 19.77 47.90%
EPS -25.68 -29.36 -32.50 -24.72 -26.40 -18.71 -20.30 16.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.50 2.45 2.49 2.65 2.74 2.73 -7.46%
Adjusted Per Share Value based on latest NOSH - 71,789
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 35.58 30.60 18.45 20.56 22.45 22.33 19.49 49.31%
EPS -25.68 -29.36 -32.50 -24.72 -26.40 -18.71 -20.01 18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.50 2.45 2.49 2.65 2.74 2.692 -6.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.775 0.53 0.455 0.565 0.58 0.61 0.66 -
P/RPS 2.18 1.73 2.47 2.75 2.58 2.73 3.34 -24.73%
P/EPS -3.02 -1.81 -1.40 -2.29 -2.20 -3.26 -3.25 -4.77%
EY -33.14 -55.39 -71.43 -43.76 -45.52 -30.67 -30.75 5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.19 0.23 0.22 0.22 0.24 21.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 25/08/23 26/05/23 23/02/23 22/11/22 26/08/22 26/05/22 -
Price 0.705 0.705 0.525 0.525 0.555 0.60 0.61 -
P/RPS 1.98 2.30 2.85 2.55 2.47 2.69 3.09 -25.65%
P/EPS -2.75 -2.40 -1.62 -2.12 -2.10 -3.21 -3.01 -5.83%
EY -36.43 -41.64 -61.91 -47.09 -47.57 -31.18 -33.27 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.21 0.21 0.21 0.22 0.22 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment