[GBGAQRS] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
24-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 319,527 254,274 143,809 82,235 0 -
PBT 31,891 27,459 21,966 9,111 0 -
Tax -9,582 -8,130 -6,584 -3,098 0 -
NP 22,309 19,329 15,382 6,013 0 -
-
NP to SH 21,614 18,618 14,680 5,637 0 -
-
Tax Rate 30.05% 29.61% 29.97% 34.00% - -
Total Cost 297,218 234,945 128,427 76,222 0 -
-
Net Worth 213,544 212,282 137,993 129,181 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 4,972 - - - - -
Div Payout % 23.00% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 213,544 212,282 137,993 129,181 0 -
NOSH 318,723 307,656 293,603 293,593 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 6.98% 7.60% 10.70% 7.31% 0.00% -
ROE 10.12% 8.77% 10.64% 4.36% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 100.25 82.65 48.98 28.01 0.00 -
EPS 6.78 6.05 5.00 1.92 0.00 -
DPS 1.56 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.47 0.44 0.42 59.32%
Adjusted Per Share Value based on latest NOSH - 293,593
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 58.74 46.75 26.44 15.12 0.00 -
EPS 3.97 3.42 2.70 1.04 0.00 -
DPS 0.91 0.00 0.00 0.00 0.00 -
NAPS 0.3926 0.3903 0.2537 0.2375 0.42 -6.50%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 31/12/12 28/09/12 - - - -
Price 1.09 1.13 0.00 0.00 0.00 -
P/RPS 1.09 1.37 0.00 0.00 0.00 -
P/EPS 16.07 18.67 0.00 0.00 0.00 -
EY 6.22 5.36 0.00 0.00 0.00 -
DY 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.64 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 26/02/13 - - - - -
Price 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 -
P/EPS 16.96 0.00 0.00 0.00 0.00 -
EY 5.90 0.00 0.00 0.00 0.00 -
DY 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment