[GBGAQRS] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 60.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 85,877 131,162 103,254 61,574 0 -
PBT 7,662 26,607 33,678 12,855 0 -
Tax -2,820 -7,718 -7,406 -3,486 0 -
NP 4,842 18,889 26,272 9,369 0 -
-
NP to SH 5,435 14,056 23,038 9,043 0 -
-
Tax Rate 36.81% 29.01% 21.99% 27.12% - -
Total Cost 81,035 112,273 76,982 52,205 0 -
-
Net Worth 345,510 269,761 241,756 137,993 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 345,510 269,761 241,756 137,993 0 -
NOSH 388,214 354,949 355,524 293,603 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.64% 14.40% 25.44% 15.22% 0.00% -
ROE 1.57% 5.21% 9.53% 6.55% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 22.12 36.95 29.04 20.97 0.00 -
EPS 1.40 3.96 6.48 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 293,603
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.79 24.12 18.99 11.32 0.00 -
EPS 1.00 2.59 4.24 1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6354 0.4961 0.4446 0.2538 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 - - -
Price 1.12 1.21 1.30 0.00 0.00 -
P/RPS 5.06 3.27 4.48 0.00 0.00 -
P/EPS 80.00 30.56 20.06 0.00 0.00 -
EY 1.25 3.27 4.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 20/08/15 28/08/14 27/08/13 29/08/12 - -
Price 0.84 1.70 1.35 1.14 0.00 -
P/RPS 3.80 4.60 4.65 5.44 0.00 -
P/EPS 60.00 42.93 20.83 37.01 0.00 -
EY 1.67 2.33 4.80 2.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment