[GBGAQRS] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
24-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 319,527 254,275 143,809 82,235 0 0 0 -
PBT 31,892 27,460 21,966 9,111 0 0 0 -
Tax -9,582 -8,131 -6,584 -3,098 0 0 0 -
NP 22,310 19,329 15,382 6,013 0 0 0 -
-
NP to SH 21,613 18,616 14,680 5,637 0 0 0 -
-
Tax Rate 30.05% 29.61% 29.97% 34.00% - - - -
Total Cost 297,217 234,946 128,427 76,222 0 0 0 -
-
Net Worth 214,529 213,018 137,991 129,181 0 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 4,995 - - - - - - -
Div Payout % 23.11% - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 214,529 213,018 137,991 129,181 0 0 0 -
NOSH 320,192 308,723 293,600 293,593 0 0 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 6.98% 7.60% 10.70% 7.31% 0.00% 0.00% 0.00% -
ROE 10.07% 8.74% 10.64% 4.36% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 99.79 82.36 48.98 28.01 0.00 0.00 0.00 -
EPS 6.75 6.03 5.00 1.92 0.00 0.00 0.00 -
DPS 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.47 0.44 0.42 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 293,593
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 58.76 46.76 26.45 15.12 0.00 0.00 0.00 -
EPS 3.97 3.42 2.70 1.04 0.00 0.00 0.00 -
DPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3945 0.3918 0.2538 0.2376 0.42 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 - - - - - -
Price 1.09 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.15 18.74 0.00 0.00 0.00 0.00 0.00 -
EY 6.19 5.34 0.00 0.00 0.00 0.00 0.00 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.64 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 29/08/12 24/07/12 - - - -
Price 1.15 1.11 1.14 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.35 2.33 0.00 0.00 0.00 0.00 -
P/EPS 17.04 18.41 22.80 0.00 0.00 0.00 0.00 -
EY 5.87 5.43 4.39 0.00 0.00 0.00 0.00 -
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.61 2.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment