[CAP] QoQ TTM Result on 30-Jun-2017 [#4]

Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 0.41%
YoY- -2643.43%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 0 0 38,231 93,228 162,862 196,382 250,926 -
PBT -294 -676,514 -715,410 -719,108 -722,190 -39,510 16,744 -
Tax 0 0 -26,321 -26,321 -26,321 -27,933 -6,108 -
NP -294 -676,514 -741,731 -745,429 -748,511 -67,443 10,636 -
-
NP to SH -294 -676,514 -741,731 -745,429 -748,511 -67,443 10,636 -
-
Tax Rate - - - - - - 36.48% -
Total Cost 294 676,514 779,962 838,657 911,373 263,825 240,290 -98.86%
-
Net Worth -135,257 -135,257 -135,257 0 -67,628 456,819 489,655 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth -135,257 -135,257 -135,257 0 -67,628 456,819 489,655 -
NOSH 135,257,600 135,257,600 135,257,600 135,257,600 135,257,600 1,305,200 1,261,999 2162.76%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.00% 0.00% -1,940.13% -799.58% -459.60% -34.34% 4.24% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -14.76% 2.17% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 0.00 0.03 0.07 0.12 15.05 19.88 -
EPS 0.00 -0.50 -0.55 -0.55 -0.55 -5.17 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.001 -0.001 -0.001 0.00 -0.0005 0.35 0.388 -
Adjusted Per Share Value based on latest NOSH - 135,257,600
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 0.00 2.81 6.85 11.96 14.42 18.42 -
EPS -0.02 -49.67 -54.46 -54.73 -54.96 -4.95 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0993 -0.0993 -0.0993 0.00 -0.0497 0.3354 0.3595 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.01 0.01 0.01 0.01 0.03 0.025 0.03 -
P/RPS 0.00 0.00 35.38 14.51 24.92 0.17 0.15 -
P/EPS -4,600.60 -2.00 -1.82 -1.81 -5.42 -0.48 3.56 -
EY -0.02 -50.02 -54.84 -55.11 -18.45 -206.69 28.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.07 0.08 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 05/05/20 05/05/20 05/05/20 30/04/20 30/04/20 28/02/17 30/11/16 -
Price 0.01 0.01 0.01 0.01 0.01 0.025 0.025 -
P/RPS 0.00 0.00 35.38 14.51 8.31 0.17 0.13 -
P/EPS -4,600.60 -2.00 -1.82 -1.81 -1.81 -0.48 2.97 -
EY -0.02 -50.02 -54.84 -55.11 -55.34 -206.69 33.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.07 0.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment