[SASBADI] QoQ TTM Result on 29-Feb-2024 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
24-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- 16.09%
YoY- 34.2%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 108,611 89,804 83,029 96,464 93,123 96,360 96,380 8.26%
PBT 12,260 3,230 6,368 11,609 10,032 13,093 13,694 -7.09%
Tax -3,309 -1,077 -1,581 -2,454 -2,146 -2,912 -4,289 -15.84%
NP 8,951 2,153 4,787 9,155 7,886 10,181 9,405 -3.23%
-
NP to SH 8,951 2,153 4,787 9,155 7,886 10,181 9,405 -3.23%
-
Tax Rate 26.99% 33.34% 24.83% 21.14% 21.39% 22.24% 31.32% -
Total Cost 99,660 87,651 78,242 87,309 85,237 86,179 86,975 9.47%
-
Net Worth 157,127 152,647 157,008 156,358 151,796 151,397 154,567 1.09%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 3,261 3,261 3,253 3,253 3,205 3,205 2,124 32.98%
Div Payout % 36.44% 151.51% 67.96% 35.53% 40.65% 31.48% 22.58% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 157,127 152,647 157,008 156,358 151,796 151,397 154,567 1.09%
NOSH 436,466 436,134 436,134 434,834 433,704 433,184 431,174 0.81%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 8.24% 2.40% 5.77% 9.49% 8.47% 10.57% 9.76% -
ROE 5.70% 1.41% 3.05% 5.86% 5.20% 6.72% 6.08% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 24.88 20.59 19.04 22.21 21.47 22.28 22.45 7.07%
EPS 2.05 0.49 1.10 2.11 1.82 2.35 2.19 -4.29%
DPS 0.75 0.75 0.75 0.75 0.74 0.74 0.49 32.71%
NAPS 0.36 0.35 0.36 0.36 0.35 0.35 0.36 0.00%
Adjusted Per Share Value based on latest NOSH - 434,834
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 24.88 20.58 19.02 22.10 21.34 22.08 22.08 8.26%
EPS 2.05 0.49 1.10 2.10 1.81 2.33 2.15 -3.11%
DPS 0.75 0.75 0.75 0.75 0.73 0.73 0.49 32.71%
NAPS 0.36 0.3497 0.3597 0.3582 0.3478 0.3469 0.3541 1.10%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.15 0.15 0.17 0.155 0.17 0.19 0.18 -
P/RPS 0.60 0.73 0.89 0.70 0.79 0.85 0.80 -17.40%
P/EPS 7.31 30.39 15.49 7.35 9.35 8.07 8.22 -7.50%
EY 13.67 3.29 6.46 13.60 10.70 12.39 12.17 8.03%
DY 5.00 5.00 4.41 4.84 4.35 3.90 2.75 48.80%
P/NAPS 0.42 0.43 0.47 0.43 0.49 0.54 0.50 -10.94%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 28/10/24 25/07/24 24/04/24 30/01/24 30/10/23 26/07/23 -
Price 0.165 0.15 0.175 0.185 0.17 0.17 0.21 -
P/RPS 0.66 0.73 0.92 0.83 0.79 0.76 0.94 -20.95%
P/EPS 8.05 30.39 15.94 8.78 9.35 7.22 9.59 -10.98%
EY 12.43 3.29 6.27 11.39 10.70 13.84 10.43 12.37%
DY 4.55 5.00 4.29 4.05 4.35 4.36 2.36 54.72%
P/NAPS 0.46 0.43 0.49 0.51 0.49 0.49 0.58 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment