[ECONBHD] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 21.7%
YoY- 61.52%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 432,069 429,740 414,719 375,983 372,333 367,685 369,256 11.03%
PBT -20,988 -18,223 -9,271 -10,920 -11,596 -25,534 -29,578 -20.42%
Tax -4,080 -4,304 -4,773 -4,757 -8,426 -10,498 -10,196 -45.66%
NP -25,068 -22,527 -14,044 -15,677 -20,022 -36,032 -39,774 -26.46%
-
NP to SH -25,068 -22,527 -14,044 -15,677 -20,022 -36,032 -39,774 -26.46%
-
Tax Rate - - - - - - - -
Total Cost 457,137 452,267 428,763 391,660 392,355 403,717 409,030 7.68%
-
Net Worth 368,549 368,549 382,725 382,725 396,900 396,900 396,900 -4.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 368,549 368,549 382,725 382,725 396,900 396,900 396,900 -4.81%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -5.80% -5.24% -3.39% -4.17% -5.38% -9.80% -10.77% -
ROE -6.80% -6.11% -3.67% -4.10% -5.04% -9.08% -10.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.48 30.32 29.26 26.52 26.27 25.94 26.05 11.02%
EPS -1.77 -1.59 -0.99 -1.11 -1.41 -2.54 -2.81 -26.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.27 0.28 0.28 0.28 -4.81%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.74 22.62 21.83 19.79 19.60 19.35 19.43 11.04%
EPS -1.32 -1.19 -0.74 -0.83 -1.05 -1.90 -2.09 -26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.194 0.194 0.2014 0.2014 0.2089 0.2089 0.2089 -4.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.52 0.305 0.285 0.185 0.205 0.17 0.175 -
P/RPS 1.71 1.01 0.97 0.70 0.78 0.66 0.67 86.65%
P/EPS -29.40 -19.19 -28.77 -16.73 -14.51 -6.69 -6.24 180.77%
EY -3.40 -5.21 -3.48 -5.98 -6.89 -14.95 -16.03 -64.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.17 1.06 0.69 0.73 0.61 0.63 115.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 23/02/23 25/11/22 -
Price 0.505 0.36 0.275 0.31 0.18 0.22 0.165 -
P/RPS 1.66 1.19 0.94 1.17 0.69 0.85 0.63 90.65%
P/EPS -28.56 -22.65 -27.76 -28.03 -12.74 -8.65 -5.88 186.52%
EY -3.50 -4.41 -3.60 -3.57 -7.85 -11.55 -17.01 -65.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.38 1.02 1.15 0.64 0.79 0.59 120.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment