[ECONBHD] QoQ TTM Result on 31-Mar-2021 [#3]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 16.68%
YoY- -115.38%
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 406,388 404,429 420,385 357,159 326,859 369,618 403,019 0.55%
PBT -5,485 1,270 14,172 -10,962 -11,111 -1,374 2,971 -
Tax -2,068 -1,612 -3,130 4,506 3,363 447 -639 118.32%
NP -7,553 -342 11,042 -6,456 -7,748 -927 2,332 -
-
NP to SH -7,553 -342 11,042 -6,456 -7,748 -927 2,332 -
-
Tax Rate - 126.93% 22.09% - - - 21.51% -
Total Cost 413,941 404,771 409,343 363,615 334,607 370,545 400,687 2.18%
-
Net Worth 425,250 439,425 439,425 416,511 416,511 401,250 387,874 6.30%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 425,250 439,425 439,425 416,511 416,511 401,250 387,874 6.30%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 3.93%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.86% -0.08% 2.63% -1.81% -2.37% -0.25% 0.58% -
ROE -1.78% -0.08% 2.51% -1.55% -1.86% -0.23% 0.60% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 28.67 28.53 29.66 26.58 24.33 27.63 30.13 -3.24%
EPS -0.53 -0.02 0.78 -0.48 -0.58 -0.07 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.31 0.31 0.31 0.30 0.29 2.27%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.39 21.29 22.13 18.80 17.20 19.45 21.21 0.56%
EPS -0.40 -0.02 0.58 -0.34 -0.41 -0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2313 0.2313 0.2192 0.2192 0.2112 0.2041 6.31%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.325 0.39 0.41 0.48 0.52 0.485 0.61 -
P/RPS 1.13 1.37 1.38 1.81 2.14 1.76 2.02 -32.03%
P/EPS -60.99 -1,616.45 52.63 -99.89 -90.17 -699.77 349.86 -
EY -1.64 -0.06 1.90 -1.00 -1.11 -0.14 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 1.32 1.55 1.68 1.62 2.10 -35.73%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 29/09/21 27/05/21 24/02/21 26/11/20 26/08/20 -
Price 0.305 0.34 0.395 0.44 0.43 0.46 0.605 -
P/RPS 1.06 1.19 1.33 1.66 1.77 1.66 2.01 -34.64%
P/EPS -57.24 -1,409.21 50.71 -91.57 -74.57 -663.70 346.99 -
EY -1.75 -0.07 1.97 -1.09 -1.34 -0.15 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.27 1.42 1.39 1.53 2.09 -37.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment