[ECONBHD] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 16.68%
YoY- -115.38%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 432,069 372,333 368,819 357,159 548,957 679,021 693,793 -7.58%
PBT -20,988 -11,596 -23,242 -10,962 58,465 30,107 116,126 -
Tax -4,080 -8,426 -3,149 4,506 -16,479 -8,304 -27,630 -27.27%
NP -25,068 -20,022 -26,391 -6,456 41,986 21,803 88,496 -
-
NP to SH -25,068 -20,022 -26,391 -6,456 41,986 21,803 88,496 -
-
Tax Rate - - - - 28.19% 27.58% 23.79% -
Total Cost 457,137 392,355 395,210 363,615 506,971 657,218 605,297 -4.56%
-
Net Worth 368,549 396,900 411,074 416,511 401,250 374,500 361,125 0.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 6,687 - 21,400 -
Div Payout % - - - - 15.93% - 24.18% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 368,549 396,900 411,074 416,511 401,250 374,500 361,125 0.33%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 0.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -5.80% -5.38% -7.16% -1.81% 7.65% 3.21% 12.76% -
ROE -6.80% -5.04% -6.42% -1.55% 10.46% 5.82% 24.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.48 26.27 26.02 26.58 41.04 50.77 51.87 -8.47%
EPS -1.77 -1.41 -1.86 -0.48 3.14 1.63 6.62 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 1.60 -
NAPS 0.26 0.28 0.29 0.31 0.30 0.28 0.27 -0.62%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.48 26.27 26.02 25.20 38.73 47.90 48.94 -7.58%
EPS -1.77 -1.41 -1.86 -0.46 2.96 1.54 6.24 -
DPS 0.00 0.00 0.00 0.00 0.47 0.00 1.51 -
NAPS 0.26 0.28 0.29 0.2938 0.2831 0.2642 0.2548 0.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.52 0.205 0.29 0.48 0.405 0.505 0.985 -
P/RPS 1.71 0.78 1.11 1.81 0.99 0.99 1.90 -1.73%
P/EPS -29.40 -14.51 -15.58 -99.89 12.90 30.98 14.89 -
EY -3.40 -6.89 -6.42 -1.00 7.75 3.23 6.72 -
DY 0.00 0.00 0.00 0.00 1.23 0.00 1.62 -
P/NAPS 2.00 0.73 1.00 1.55 1.35 1.80 3.65 -9.53%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 27/05/21 28/05/20 27/05/19 23/05/18 -
Price 0.505 0.18 0.23 0.44 0.59 0.60 0.665 -
P/RPS 1.66 0.69 0.88 1.66 1.44 1.18 1.28 4.42%
P/EPS -28.56 -12.74 -12.35 -91.57 18.79 36.81 10.05 -
EY -3.50 -7.85 -8.09 -1.09 5.32 2.72 9.95 -
DY 0.00 0.00 0.00 0.00 0.85 0.00 2.41 -
P/NAPS 1.94 0.64 0.79 1.42 1.97 2.14 2.46 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment