[REACH] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 15.17%
YoY- -208.94%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 211,619 208,672 220,092 192,577 165,544 169,460 168,707 16.29%
PBT -390,166 -417,592 -271,941 -262,638 -319,588 -287,722 -59,329 250.60%
Tax 71,483 72,619 -94,672 -90,919 -81,499 -70,424 -2,356 -
NP -318,683 -344,973 -366,613 -353,557 -401,087 -358,146 -61,685 198.55%
-
NP to SH -176,425 -196,843 -226,351 -216,066 -254,709 -227,650 -52,102 125.32%
-
Tax Rate - - - - - - - -
Total Cost 530,302 553,645 586,705 546,134 566,631 527,606 230,392 74.24%
-
Net Worth 191,606 191,606 447,080 383,212 404,501 109,641 383,744 -37.03%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 191,606 191,606 447,080 383,212 404,501 109,641 383,744 -37.03%
NOSH 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 1,096,413 1,096,413 55.57%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -150.59% -165.32% -166.57% -183.59% -242.28% -211.35% -36.56% -
ROE -92.08% -102.73% -50.63% -56.38% -62.97% -207.63% -13.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.94 9.80 10.34 9.05 7.78 15.46 15.39 -25.26%
EPS -8.29 -9.25 -10.63 -10.15 -11.96 -20.76 -4.75 44.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.21 0.18 0.19 0.10 0.35 -59.52%
Adjusted Per Share Value based on latest NOSH - 2,128,957
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.94 9.80 10.34 9.05 7.78 7.96 7.92 16.33%
EPS -8.29 -9.25 -10.63 -10.15 -11.96 -10.69 -2.45 125.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.21 0.18 0.19 0.0515 0.1803 -37.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.025 0.04 0.045 0.03 0.07 0.045 0.035 -
P/RPS 0.25 0.41 0.44 0.33 0.90 0.29 0.23 5.71%
P/EPS -0.30 -0.43 -0.42 -0.30 -0.59 -0.22 -0.74 -45.19%
EY -331.48 -231.15 -236.27 -338.30 -170.91 -461.40 -135.77 81.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.21 0.17 0.37 0.45 0.10 98.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 28/02/23 30/11/22 -
Price 0.025 0.03 0.045 0.035 0.04 0.065 0.04 -
P/RPS 0.25 0.31 0.44 0.39 0.51 0.42 0.26 -2.57%
P/EPS -0.30 -0.32 -0.42 -0.34 -0.33 -0.31 -0.84 -49.63%
EY -331.48 -308.20 -236.27 -289.97 -299.10 -319.43 -118.80 98.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.21 0.19 0.21 0.65 0.11 86.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment