[REACH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 111.13%
YoY- 205.26%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 201,000 208,673 219,709 195,982 189,212 169,460 152,198 20.35%
PBT -38,004 -417,592 -8,013 -19,240 -147,708 -287,721 -29,056 19.57%
Tax -16,864 72,619 -3,525 -4,698 -12,320 -70,425 28,805 -
NP -54,868 -344,973 -11,538 -23,938 -160,028 -358,146 -250 3526.56%
-
NP to SH -25,100 -196,843 16,768 11,882 -106,772 -227,649 15,033 -
-
Tax Rate - - - - - - - -
Total Cost 255,868 553,646 231,247 219,920 349,240 527,606 152,449 41.18%
-
Net Worth 191,606 191,606 447,080 383,212 404,501 109,641 383,744 -37.03%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 191,606 191,606 447,080 383,212 404,501 109,641 383,744 -37.03%
NOSH 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 1,096,413 1,096,413 55.57%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -27.30% -165.32% -5.25% -12.21% -84.58% -211.35% -0.16% -
ROE -13.10% -102.73% 3.75% 3.10% -26.40% -207.63% 3.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.44 9.80 10.32 9.21 8.89 15.46 13.88 -22.64%
EPS 0.00 -0.10 0.01 0.00 -0.04 -0.21 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.21 0.18 0.19 0.10 0.35 -59.52%
Adjusted Per Share Value based on latest NOSH - 2,128,957
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.44 9.80 10.32 9.21 8.89 7.96 7.15 20.32%
EPS 0.00 -0.10 0.01 0.00 -0.04 -10.69 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.21 0.18 0.19 0.0515 0.1803 -37.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.025 0.04 0.045 0.03 0.07 0.045 0.035 -
P/RPS 0.26 0.41 0.44 0.33 0.79 0.29 0.25 2.64%
P/EPS -2.12 -0.43 5.71 5.38 -1.40 -0.22 2.55 -
EY -47.16 -231.15 17.50 18.60 -71.65 -461.40 39.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.21 0.17 0.37 0.45 0.10 98.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 28/02/23 30/11/22 -
Price 0.025 0.03 0.045 0.035 0.04 0.065 0.04 -
P/RPS 0.26 0.31 0.44 0.38 0.45 0.42 0.29 -7.01%
P/EPS -2.12 -0.32 5.71 6.27 -0.80 -0.31 2.92 -
EY -47.16 -308.20 17.50 15.95 -125.38 -319.43 34.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.21 0.19 0.21 0.65 0.11 86.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment