[PECCA] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 66.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 125,699 123,446 92,173 58,601 31,593 0 -
PBT 20,445 19,743 14,153 10,040 6,045 0 -
Tax -5,073 -4,912 -3,725 -2,359 -1,406 0 -
NP 15,372 14,831 10,428 7,681 4,639 0 -
-
NP to SH 15,484 14,908 10,480 7,700 4,619 0 -
-
Tax Rate 24.81% 24.88% 26.32% 23.50% 23.26% - -
Total Cost 110,327 108,615 81,745 50,920 26,954 0 -
-
Net Worth 162,883 161,322 148,747 81,254 78,410 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 10,125 6,371 6,365 2,800 - - -
Div Payout % 65.39% 42.74% 60.73% 36.38% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 162,883 161,322 148,747 81,254 78,410 0 -
NOSH 188,000 188,000 188,000 140,045 140,395 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.23% 12.01% 11.31% 13.11% 14.68% 0.00% -
ROE 9.51% 9.24% 7.05% 9.48% 5.89% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 66.86 65.66 51.72 41.84 22.50 0.00 -
EPS 8.24 7.93 5.88 5.50 3.29 0.00 -
DPS 5.39 3.39 3.57 2.00 0.00 0.00 -
NAPS 0.8664 0.8581 0.8347 0.5802 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,045
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.72 16.42 12.26 7.79 4.20 0.00 -
EPS 2.06 1.98 1.39 1.02 0.61 0.00 -
DPS 1.35 0.85 0.85 0.37 0.00 0.00 -
NAPS 0.2166 0.2145 0.1978 0.1081 0.1043 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/12/16 30/09/16 30/06/16 - - - -
Price 1.59 1.95 1.60 0.00 0.00 0.00 -
P/RPS 2.38 2.97 3.09 0.00 0.00 0.00 -
P/EPS 19.31 24.59 27.21 0.00 0.00 0.00 -
EY 5.18 4.07 3.68 0.00 0.00 0.00 -
DY 3.39 1.74 2.23 0.00 0.00 0.00 -
P/NAPS 1.84 2.27 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/02/17 23/11/16 - - - - -
Price 1.54 1.80 0.00 0.00 0.00 0.00 -
P/RPS 2.30 2.74 0.00 0.00 0.00 0.00 -
P/EPS 18.70 22.70 0.00 0.00 0.00 0.00 -
EY 5.35 4.41 0.00 0.00 0.00 0.00 -
DY 3.50 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment