[PECCA] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 35.93%
YoY--%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 95,475 83,483 90,395 92,721 0 -
PBT 18,174 9,714 15,042 15,158 0 -
Tax -4,384 -2,099 -3,191 -3,555 0 -
NP 13,790 7,615 11,851 11,603 0 -
-
NP to SH 13,750 7,703 11,937 11,655 0 -
-
Tax Rate 24.12% 21.61% 21.21% 23.45% - -
Total Cost 81,685 75,868 78,544 81,118 0 -
-
Net Worth 167,623 160,291 161,398 81,374 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 5,510 3,694 3,760 2,805 - -
Div Payout % 40.07% 47.96% 31.50% 24.07% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 167,623 160,291 161,398 81,374 0 -
NOSH 188,000 188,000 188,000 140,252 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.44% 9.12% 13.11% 12.51% 0.00% -
ROE 8.20% 4.81% 7.40% 14.32% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 51.98 45.20 48.08 66.11 0.00 -
EPS 7.49 4.14 6.35 8.31 0.00 -
DPS 3.00 2.00 2.00 2.00 0.00 -
NAPS 0.9126 0.8678 0.8585 0.5802 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,045
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.70 11.10 12.02 12.33 0.00 -
EPS 1.83 1.02 1.59 1.55 0.00 -
DPS 0.73 0.49 0.50 0.37 0.00 -
NAPS 0.2229 0.2132 0.2146 0.1082 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/03/19 30/03/18 31/03/17 - - -
Price 1.06 1.26 1.57 0.00 0.00 -
P/RPS 2.04 2.79 3.27 0.00 0.00 -
P/EPS 14.16 30.21 24.73 0.00 0.00 -
EY 7.06 3.31 4.04 0.00 0.00 -
DY 2.83 1.59 1.27 0.00 0.00 -
P/NAPS 1.16 1.45 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/19 24/05/18 22/05/17 24/05/16 - -
Price 1.07 0.88 1.54 1.58 0.00 -
P/RPS 2.06 1.95 3.20 2.39 0.00 -
P/EPS 14.29 21.10 24.25 19.01 0.00 -
EY 7.00 4.74 4.12 5.26 0.00 -
DY 2.80 2.27 1.30 1.27 0.00 -
P/NAPS 1.17 1.01 1.79 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment