[PECCA] YoY TTM Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 66.7%
YoY--%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 124,660 115,254 123,967 58,601 28.60%
PBT 21,397 14,290 19,155 10,040 28.68%
Tax -5,144 -3,987 -4,557 -2,359 29.67%
NP 16,253 10,303 14,598 7,681 28.38%
-
NP to SH 16,264 10,447 14,715 7,700 28.30%
-
Tax Rate 24.04% 27.90% 23.79% 23.50% -
Total Cost 108,407 104,951 109,369 50,920 28.64%
-
Net Worth 167,623 160,291 161,398 81,254 27.30%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 5,520 9,400 7,324 2,800 25.38%
Div Payout % 33.94% 89.98% 49.77% 36.38% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 167,623 160,291 161,398 81,254 27.30%
NOSH 188,000 188,000 188,000 140,045 10.31%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.04% 8.94% 11.78% 13.11% -
ROE 9.70% 6.52% 9.12% 9.48% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 67.87 62.40 65.94 41.84 17.49%
EPS 8.85 5.66 7.83 5.50 17.18%
DPS 3.00 5.00 3.90 2.00 14.47%
NAPS 0.9126 0.8678 0.8585 0.5802 16.29%
Adjusted Per Share Value based on latest NOSH - 140,045
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.58 15.33 16.48 7.79 28.63%
EPS 2.16 1.39 1.96 1.02 28.41%
DPS 0.73 1.25 0.97 0.37 25.42%
NAPS 0.2229 0.2132 0.2146 0.1081 27.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 - -
Price 1.06 1.26 1.57 0.00 -
P/RPS 1.56 2.02 2.38 0.00 -
P/EPS 11.97 22.28 20.06 0.00 -
EY 8.35 4.49 4.99 0.00 -
DY 2.83 3.97 2.48 0.00 -
P/NAPS 1.16 1.45 1.83 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/19 24/05/18 22/05/17 - -
Price 1.07 0.88 1.54 0.00 -
P/RPS 1.58 1.41 2.34 0.00 -
P/EPS 12.08 15.56 19.68 0.00 -
EY 8.28 6.43 5.08 0.00 -
DY 2.80 5.68 2.53 0.00 -
P/NAPS 1.17 1.01 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment