[CHINHIN] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 10.09%
YoY- 150.12%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,784,276 2,376,921 2,103,480 2,057,202 2,039,021 1,951,849 1,802,605 33.51%
PBT 278,825 223,592 178,593 192,216 101,895 105,928 119,300 75.84%
Tax -44,285 -31,771 -23,989 -25,026 -20,653 -19,925 -19,617 71.83%
NP 234,540 191,821 154,604 167,190 81,242 86,003 99,683 76.62%
-
NP to SH 175,368 159,288 139,134 150,107 70,113 74,934 91,554 54.05%
-
Tax Rate 15.88% 14.21% 13.43% 13.02% 20.27% 18.81% 16.44% -
Total Cost 2,549,736 2,185,100 1,948,876 1,890,012 1,957,779 1,865,846 1,702,922 30.78%
-
Net Worth 1,489,815 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,489,815 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.80%
NOSH 3,547,179 3,540,327 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 58.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.42% 8.07% 7.35% 8.13% 3.98% 4.41% 5.53% -
ROE 11.77% 11.25% 10.92% 11.95% 9.43% 10.08% 13.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.49 67.17 118.88 116.26 115.24 110.31 101.88 -15.92%
EPS 4.94 4.50 7.86 8.48 3.96 4.23 5.17 -2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.72 0.71 0.42 0.42 0.39 5.05%
Adjusted Per Share Value based on latest NOSH - 3,547,179
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.49 67.01 59.30 58.00 57.48 55.03 50.82 33.50%
EPS 4.94 4.49 3.92 4.23 1.98 2.11 2.58 54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.3991 0.3592 0.3542 0.2095 0.2095 0.1945 66.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 3.48 4.57 3.53 4.02 4.36 4.77 -
P/RPS 2.70 5.18 3.84 3.04 3.49 3.95 4.68 -30.62%
P/EPS 42.88 77.31 58.12 41.61 101.45 102.95 92.19 -39.88%
EY 2.33 1.29 1.72 2.40 0.99 0.97 1.08 66.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 8.70 6.35 4.97 9.57 10.38 12.23 -44.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 22/11/23 30/08/23 30/05/23 -
Price 2.30 3.12 3.22 3.88 3.98 4.31 4.30 -
P/RPS 2.93 4.65 2.71 3.34 3.45 3.91 4.22 -21.53%
P/EPS 46.52 69.32 40.95 45.74 100.44 101.77 83.10 -32.00%
EY 2.15 1.44 2.44 2.19 1.00 0.98 1.20 47.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 7.80 4.47 5.46 9.48 10.26 11.03 -37.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment