[EWINT] QoQ TTM Result on 31-Jan-2024 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
20-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- 56.82%
YoY- 70.91%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 33,152 60,378 83,082 105,299 116,771 119,389 122,715 -58.04%
PBT -32,675 -57,524 -51,396 -67,884 -164,056 -137,234 -182,571 -68.07%
Tax -1,627 -2,087 -4,419 -4,631 -4,184 -5,579 -4,511 -49.17%
NP -34,302 -59,611 -55,815 -72,515 -168,240 -142,813 -187,082 -67.55%
-
NP to SH -34,346 -59,830 -56,195 -72,889 -168,800 -143,408 -187,784 -67.61%
-
Tax Rate - - - - - - - -
Total Cost 67,454 119,989 138,897 177,814 285,011 262,202 309,797 -63.63%
-
Net Worth 1,292,823 1,344,001 1,536,001 1,560,001 1,656,001 0 2,448,001 -34.53%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 263,705 288,000 288,000 144,000 144,000 796,011 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,292,823 1,344,001 1,536,001 1,560,001 1,656,001 0 2,448,001 -34.53%
NOSH 2,394,117 2,400,001 2,400,001 2,400,001 2,400,001 2,412,156 2,400,001 -0.16%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -103.47% -98.73% -67.18% -68.87% -144.08% -119.62% -152.45% -
ROE -2.66% -4.45% -3.66% -4.67% -10.19% 0.00% -7.67% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 1.38 2.52 3.46 4.39 4.87 4.95 5.11 -58.05%
EPS -1.43 -2.49 -2.34 -3.04 -7.03 -5.95 -7.82 -67.61%
DPS 11.00 12.00 12.00 6.00 6.00 33.00 0.00 -
NAPS 0.54 0.56 0.64 0.65 0.69 0.00 1.02 -34.43%
Adjusted Per Share Value based on latest NOSH - 2,400,001
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 1.38 2.52 3.47 4.40 4.88 4.99 5.13 -58.16%
EPS -1.43 -2.50 -2.35 -3.04 -7.05 -5.99 -7.84 -67.67%
DPS 11.00 12.03 12.03 6.01 6.01 33.25 0.00 -
NAPS 0.54 0.5614 0.6416 0.6516 0.6917 0.00 1.0225 -34.53%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.30 0.34 0.36 0.325 0.34 0.635 0.555 -
P/RPS 21.66 13.51 10.40 7.41 6.99 12.83 10.85 58.21%
P/EPS -20.91 -13.64 -15.38 -10.70 -4.83 -10.68 -7.09 104.98%
EY -4.78 -7.33 -6.50 -9.34 -20.69 -9.36 -14.10 -51.22%
DY 36.67 35.29 33.33 18.46 17.65 51.97 0.00 -
P/NAPS 0.56 0.61 0.56 0.50 0.49 0.00 0.54 2.44%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 11/12/24 18/09/24 19/06/24 20/03/24 13/12/23 - 21/06/23 -
Price 0.315 0.305 0.40 0.345 0.36 0.00 0.60 -
P/RPS 22.75 12.12 11.55 7.86 7.40 0.00 11.73 55.20%
P/EPS -21.96 -12.23 -17.08 -11.36 -5.12 0.00 -7.67 100.98%
EY -4.55 -8.17 -5.85 -8.80 -19.54 0.00 -13.04 -50.27%
DY 34.92 39.34 30.00 17.39 16.67 0.00 0.00 -
P/NAPS 0.58 0.54 0.63 0.53 0.52 0.00 0.59 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment