[EWINT] QoQ TTM Result on 31-Jul-2023 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 23.63%
YoY- 26.44%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 83,082 105,299 116,771 119,389 122,715 133,088 159,964 -35.41%
PBT -51,396 -67,884 -164,056 -137,234 -182,571 -246,979 -229,360 -63.14%
Tax -4,419 -4,631 -4,184 -5,579 -4,511 -2,762 -3,896 8.76%
NP -55,815 -72,515 -168,240 -142,813 -187,082 -249,741 -233,256 -61.49%
-
NP to SH -56,195 -72,889 -168,800 -143,408 -187,784 -250,579 -234,418 -61.44%
-
Tax Rate - - - - - - - -
Total Cost 138,897 177,814 285,011 262,202 309,797 382,829 393,220 -50.06%
-
Net Worth 1,536,001 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 -26.72%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 288,000 144,000 144,000 796,011 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,536,001 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 -26.72%
NOSH 2,400,001 2,400,001 2,400,001 2,412,156 2,400,001 2,400,001 2,400,001 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -67.18% -68.87% -144.08% -119.62% -152.45% -187.65% -145.82% -
ROE -3.66% -4.67% -10.19% 0.00% -7.67% -10.65% -9.58% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.46 4.39 4.87 4.95 5.11 5.55 6.67 -35.46%
EPS -2.34 -3.04 -7.03 -5.95 -7.82 -10.44 -9.77 -61.46%
DPS 12.00 6.00 6.00 33.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.69 0.00 1.02 0.98 1.02 -26.72%
Adjusted Per Share Value based on latest NOSH - 2,412,156
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.47 4.40 4.88 4.99 5.13 5.56 6.68 -35.40%
EPS -2.35 -3.04 -7.05 -5.99 -7.84 -10.47 -9.79 -61.40%
DPS 12.03 6.01 6.01 33.25 0.00 0.00 0.00 -
NAPS 0.6416 0.6516 0.6917 0.00 1.0225 0.9824 1.0225 -26.72%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.36 0.325 0.34 0.635 0.555 0.46 0.265 -
P/RPS 10.40 7.41 6.99 12.83 10.85 8.30 3.98 89.82%
P/EPS -15.38 -10.70 -4.83 -10.68 -7.09 -4.41 -2.71 218.50%
EY -6.50 -9.34 -20.69 -9.36 -14.10 -22.70 -36.86 -68.58%
DY 33.33 18.46 17.65 51.97 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.49 0.00 0.54 0.47 0.26 66.85%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 19/06/24 20/03/24 13/12/23 - 21/06/23 22/03/23 15/12/22 -
Price 0.40 0.345 0.36 0.00 0.60 0.42 0.37 -
P/RPS 11.55 7.86 7.40 0.00 11.73 7.57 5.55 63.07%
P/EPS -17.08 -11.36 -5.12 0.00 -7.67 -4.02 -3.79 173.08%
EY -5.85 -8.80 -19.54 0.00 -13.04 -24.86 -26.40 -63.41%
DY 30.00 17.39 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.52 0.00 0.59 0.43 0.36 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment