[LCTITAN] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -16.06%
YoY- -724.99%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 7,592,537 7,646,170 7,858,442 8,272,078 9,230,901 10,019,083 10,635,629 -20.10%
PBT -926,865 -999,566 -1,178,523 -1,574,500 -1,377,320 -985,128 -403,964 73.87%
Tax 156,528 186,836 237,055 333,044 314,206 256,490 187,301 -11.26%
NP -770,337 -812,730 -941,468 -1,241,456 -1,063,114 -728,638 -216,663 132.77%
-
NP to SH -733,554 -780,286 -911,027 -1,210,946 -1,043,397 -714,643 -210,589 129.61%
-
Tax Rate - - - - - - - -
Total Cost 8,362,874 8,458,900 8,799,910 9,513,534 10,294,015 10,747,721 10,852,292 -15.93%
-
Net Worth 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 12,959,299 -6.78%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 318,402 318,402 318,402 318,402 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 12,959,299 -6.78%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -10.15% -10.63% -11.98% -15.01% -11.52% -7.27% -2.04% -
ROE -6.29% -6.78% -7.65% -10.13% -9.02% -6.07% -1.63% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 333.36 335.72 345.04 363.20 405.30 439.90 466.98 -20.10%
EPS -32.21 -34.26 -40.00 -53.17 -45.81 -31.38 -9.25 129.56%
DPS 0.00 0.00 13.98 13.98 13.98 13.98 0.00 -
NAPS 5.12 5.05 5.23 5.25 5.08 5.17 5.69 -6.78%
Adjusted Per Share Value based on latest NOSH - 2,312,364
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 328.35 330.66 339.84 357.73 399.20 433.28 459.95 -20.10%
EPS -31.72 -33.74 -39.40 -52.37 -45.12 -30.91 -9.11 129.55%
DPS 0.00 0.00 13.77 13.77 13.77 13.77 0.00 -
NAPS 5.0429 4.974 5.1513 5.171 5.0035 5.0922 5.6043 -6.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.13 1.35 1.16 1.17 1.35 1.42 1.34 -
P/RPS 0.34 0.40 0.34 0.32 0.33 0.32 0.29 11.17%
P/EPS -3.51 -3.94 -2.90 -2.20 -2.95 -4.53 -14.49 -61.10%
EY -28.50 -25.38 -34.48 -45.44 -33.93 -22.10 -6.90 157.21%
DY 0.00 0.00 12.05 11.95 10.36 9.85 0.00 -
P/NAPS 0.22 0.27 0.22 0.22 0.27 0.27 0.24 -5.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 03/05/24 29/01/24 26/10/23 27/07/23 27/04/23 31/01/23 28/10/22 -
Price 1.07 1.46 1.13 1.25 1.30 1.57 1.32 -
P/RPS 0.32 0.43 0.33 0.34 0.32 0.36 0.28 9.30%
P/EPS -3.32 -4.26 -2.82 -2.35 -2.84 -5.00 -14.28 -62.15%
EY -30.10 -23.47 -35.40 -42.53 -35.24 -19.99 -7.00 164.19%
DY 0.00 0.00 12.37 11.18 10.75 8.90 0.00 -
P/NAPS 0.21 0.29 0.22 0.24 0.26 0.30 0.23 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment