[LCTITAN] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -16.06%
YoY- -724.99%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 8,272,078 10,497,584 8,772,901 7,178,972 9,052,070 8,623,258 7,842,283 0.89%
PBT -1,574,500 207,647 1,356,231 179,459 421,093 1,285,449 1,373,006 -
Tax 333,044 -20,076 -303,819 28,634 -31,921 -118,560 -276,690 -
NP -1,241,456 187,571 1,052,412 208,093 389,172 1,166,889 1,096,316 -
-
NP to SH -1,210,946 193,753 1,052,225 197,714 387,691 1,167,687 1,094,952 -
-
Tax Rate - 9.67% 22.40% -15.96% 7.58% 9.22% 20.15% -
Total Cost 9,513,534 10,310,013 7,720,489 6,970,879 8,662,898 7,456,369 6,745,967 5.89%
-
Net Worth 11,957,174 12,731,543 12,827,846 12,137,734 11,751,327 11,546,758 7,925,493 7.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 318,402 409,960 - - 386,407 522,786 120,111 17.63%
Div Payout % 0.00% 211.59% - - 99.67% 44.77% 10.97% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 11,957,174 12,731,543 12,827,846 12,137,734 11,751,327 11,546,758 7,925,493 7.09%
NOSH 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 1,726,686 4.98%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -15.01% 1.79% 12.00% 2.90% 4.30% 13.53% 13.98% -
ROE -10.13% 1.52% 8.20% 1.63% 3.30% 10.11% 13.82% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 363.20 460.91 385.72 315.84 398.25 379.38 454.18 -3.65%
EPS -53.17 8.51 46.26 8.70 17.06 51.37 63.41 -
DPS 13.98 18.00 0.00 0.00 17.00 23.00 6.95 12.34%
NAPS 5.25 5.59 5.64 5.34 5.17 5.08 4.59 2.26%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 357.73 453.98 379.39 310.46 391.46 372.92 339.15 0.89%
EPS -52.37 8.38 45.50 8.55 16.77 50.50 47.35 -
DPS 13.77 17.73 0.00 0.00 16.71 22.61 5.19 17.65%
NAPS 5.171 5.5059 5.5475 5.2491 5.082 4.9935 3.4274 7.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 1.17 1.97 2.78 1.78 2.98 4.95 0.00 -
P/RPS 0.32 0.43 0.72 0.56 0.75 1.30 0.00 -
P/EPS -2.20 23.16 6.01 20.46 17.47 9.64 0.00 -
EY -45.44 4.32 16.64 4.89 5.72 10.38 0.00 -
DY 11.95 9.14 0.00 0.00 5.70 4.65 0.00 -
P/NAPS 0.22 0.35 0.49 0.33 0.58 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/07/23 28/07/22 28/07/21 30/07/20 31/07/19 31/07/18 - -
Price 1.25 2.01 2.78 2.00 2.83 5.29 0.00 -
P/RPS 0.34 0.44 0.72 0.63 0.71 1.39 0.00 -
P/EPS -2.35 23.63 6.01 22.99 16.59 10.30 0.00 -
EY -42.53 4.23 16.64 4.35 6.03 9.71 0.00 -
DY 11.18 8.96 0.00 0.00 6.01 4.35 0.00 -
P/NAPS 0.24 0.36 0.49 0.37 0.55 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment