[LCTITAN] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -208.69%
YoY- -120.6%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,272,078 9,230,901 10,019,083 10,635,629 10,497,584 10,223,272 9,830,885 -10.90%
PBT -1,574,500 -1,377,320 -985,128 -403,964 207,647 889,482 1,350,786 -
Tax 333,044 314,206 256,490 187,301 -20,076 -169,028 -291,976 -
NP -1,241,456 -1,063,114 -728,638 -216,663 187,571 720,454 1,058,810 -
-
NP to SH -1,210,946 -1,043,397 -714,643 -210,589 193,753 721,968 1,057,974 -
-
Tax Rate - - - - 9.67% 19.00% 21.62% -
Total Cost 9,513,534 10,294,015 10,747,721 10,852,292 10,310,013 9,502,818 8,772,075 5.57%
-
Net Worth 11,957,174 11,569,989 11,774,969 12,959,299 12,731,543 12,402,302 12,731,543 -4.10%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 318,402 318,402 318,402 - 409,960 409,960 409,960 -15.54%
Div Payout % 0.00% 0.00% 0.00% - 211.59% 56.78% 38.75% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 11,957,174 11,569,989 11,774,969 12,959,299 12,731,543 12,402,302 12,731,543 -4.10%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -15.01% -11.52% -7.27% -2.04% 1.79% 7.05% 10.77% -
ROE -10.13% -9.02% -6.07% -1.63% 1.52% 5.82% 8.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 363.20 405.30 439.90 466.98 460.91 449.25 431.64 -10.89%
EPS -53.17 -45.81 -31.38 -9.25 8.51 31.73 46.45 -
DPS 13.98 13.98 13.98 0.00 18.00 18.00 18.00 -15.54%
NAPS 5.25 5.08 5.17 5.69 5.59 5.45 5.59 -4.10%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 357.73 399.20 433.28 459.95 453.98 442.11 425.14 -10.89%
EPS -52.37 -45.12 -30.91 -9.11 8.38 31.22 45.75 -
DPS 13.77 13.77 13.77 0.00 17.73 17.73 17.73 -15.54%
NAPS 5.171 5.0035 5.0922 5.6043 5.5059 5.3635 5.5059 -4.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.17 1.35 1.42 1.34 1.97 2.23 2.40 -
P/RPS 0.32 0.33 0.32 0.29 0.43 0.50 0.56 -31.20%
P/EPS -2.20 -2.95 -4.53 -14.49 23.16 7.03 5.17 -
EY -45.44 -33.93 -22.10 -6.90 4.32 14.23 19.36 -
DY 11.95 10.36 9.85 0.00 9.14 8.07 7.50 36.53%
P/NAPS 0.22 0.27 0.27 0.24 0.35 0.41 0.43 -36.10%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 31/01/23 28/10/22 28/07/22 28/04/22 27/01/22 -
Price 1.25 1.30 1.57 1.32 2.01 2.22 2.25 -
P/RPS 0.34 0.32 0.36 0.28 0.44 0.49 0.52 -24.72%
P/EPS -2.35 -2.84 -5.00 -14.28 23.63 7.00 4.84 -
EY -42.53 -35.24 -19.99 -7.00 4.23 14.29 20.65 -
DY 11.18 10.75 8.90 0.00 8.96 8.11 8.00 25.07%
P/NAPS 0.24 0.26 0.30 0.23 0.36 0.41 0.40 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment