[LCTITAN] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 3.49%
YoY- 612.0%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 10,635,629 10,497,584 10,223,272 9,830,885 9,068,954 8,772,901 7,806,608 22.87%
PBT -403,964 207,647 889,482 1,350,786 1,405,988 1,356,231 976,896 -
Tax 187,301 -20,076 -169,028 -291,976 -383,354 -303,819 -212,111 -
NP -216,663 187,571 720,454 1,058,810 1,022,634 1,052,412 764,785 -
-
NP to SH -210,589 193,753 721,968 1,057,974 1,022,301 1,052,225 758,657 -
-
Tax Rate - 9.67% 19.00% 21.62% 27.27% 22.40% 21.71% -
Total Cost 10,852,292 10,310,013 9,502,818 8,772,075 8,046,320 7,720,489 7,041,823 33.38%
-
Net Worth 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 2.67%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 409,960 409,960 409,960 409,960 - - -
Div Payout % - 211.59% 56.78% 38.75% 40.10% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 2.67%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,307,791 0.13%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.04% 1.79% 7.05% 10.77% 11.28% 12.00% 9.80% -
ROE -1.63% 1.52% 5.82% 8.31% 7.87% 8.20% 6.09% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 466.98 460.91 449.25 431.64 398.19 385.72 343.45 22.70%
EPS -9.25 8.51 31.73 46.45 44.89 46.26 33.38 -
DPS 0.00 18.00 18.00 18.00 18.00 0.00 0.00 -
NAPS 5.69 5.59 5.45 5.59 5.70 5.64 5.48 2.53%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 459.95 453.98 442.11 425.14 392.19 379.39 337.60 22.87%
EPS -9.11 8.38 31.22 45.75 44.21 45.50 32.81 -
DPS 0.00 17.73 17.73 17.73 17.73 0.00 0.00 -
NAPS 5.6043 5.5059 5.3635 5.5059 5.6142 5.5475 5.3867 2.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.34 1.97 2.23 2.40 2.64 2.78 2.55 -
P/RPS 0.29 0.43 0.50 0.56 0.66 0.72 0.74 -46.41%
P/EPS -14.49 23.16 7.03 5.17 5.88 6.01 7.64 -
EY -6.90 4.32 14.23 19.36 17.00 16.64 13.09 -
DY 0.00 9.14 8.07 7.50 6.82 0.00 0.00 -
P/NAPS 0.24 0.35 0.41 0.43 0.46 0.49 0.47 -36.08%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 -
Price 1.32 2.01 2.22 2.25 2.63 2.78 2.99 -
P/RPS 0.28 0.44 0.49 0.52 0.66 0.72 0.87 -53.00%
P/EPS -14.28 23.63 7.00 4.84 5.86 6.01 8.96 -
EY -7.00 4.23 14.29 20.65 17.07 16.64 11.16 -
DY 0.00 8.96 8.11 8.00 6.84 0.00 0.00 -
P/NAPS 0.23 0.36 0.41 0.40 0.46 0.49 0.55 -44.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment