[LCTITAN] QoQ TTM Result on 31-Mar-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 7,824,267 7,853,352 7,842,283 8,065,718 -3.95%
PBT 1,140,562 1,181,886 1,373,006 1,760,518 -43.79%
Tax -76,992 -204,028 -276,690 -373,823 -87.72%
NP 1,063,570 977,858 1,096,316 1,386,695 -29.68%
-
NP to SH 1,064,235 976,942 1,094,952 1,385,368 -29.53%
-
Tax Rate 6.75% 17.26% 20.15% 21.23% -
Total Cost 6,760,697 6,875,494 6,745,967 6,679,023 1.62%
-
Net Worth 11,524,029 11,184,856 7,925,493 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 522,786 120,111 120,111 120,111 604.34%
Div Payout % 49.12% 12.29% 10.97% 8.67% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 11,524,029 11,184,856 7,925,493 0 -
NOSH 2,307,791 2,307,791 1,726,686 1,728,050 46.81%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 13.59% 12.45% 13.98% 17.19% -
ROE 9.23% 8.73% 13.82% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 344.23 355.28 454.18 466.75 -33.24%
EPS 46.82 44.20 63.41 80.17 -51.02%
DPS 23.00 5.43 6.95 6.95 389.59%
NAPS 5.07 5.06 4.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,728,050
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 338.37 339.62 339.15 348.81 -3.95%
EPS 46.02 42.25 47.35 59.91 -29.53%
DPS 22.61 5.19 5.19 5.19 605.18%
NAPS 4.9837 4.837 3.4274 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/12/17 29/09/17 - - -
Price 4.70 5.26 0.00 0.00 -
P/RPS 1.37 1.48 0.00 0.00 -
P/EPS 10.04 11.90 0.00 0.00 -
EY 9.96 8.40 0.00 0.00 -
DY 4.89 1.03 0.00 0.00 -
P/NAPS 0.93 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment