[ATECH] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 109.07%
YoY- 91.61%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Revenue 385,559 439,613 203,666 473,361 231,779 476,276 269,695 60.70%
PBT 45,781 49,657 22,072 49,596 22,707 44,562 27,524 96.46%
Tax -7,535 -8,471 -3,460 -5,827 -1,772 -4,270 -2,367 365.01%
NP 38,246 41,186 18,612 43,769 20,935 40,292 25,157 74.36%
-
NP to SH 38,246 41,186 18,612 43,769 20,935 40,292 25,157 74.36%
-
Tax Rate 16.46% 17.06% 15.68% 11.75% 7.80% 9.58% 8.60% -
Total Cost 347,313 398,427 185,054 429,592 210,844 435,984 244,538 59.30%
-
Net Worth 330,429 330,298 0 318,176 0 313,266 0 -
Dividend
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Div 18,868 16,198 9,034 16,198 7,163 14,327 7,163 261.65%
Div Payout % 49.34% 39.33% 48.54% 37.01% 34.22% 35.56% 28.48% -
Equity
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Net Worth 330,429 330,298 0 318,176 0 313,266 0 -
NOSH 394,068 394,068 392,810 393,998 391,583 393,998 358,180 13.51%
Ratio Analysis
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
NP Margin 9.92% 9.37% 9.14% 9.25% 9.03% 8.46% 9.33% -
ROE 11.57% 12.47% 0.00% 13.76% 0.00% 12.86% 0.00% -
Per Share
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
RPS 98.01 111.80 51.85 120.51 59.19 121.63 75.30 41.88%
EPS 9.72 10.47 4.74 11.14 5.35 10.29 7.02 54.02%
DPS 4.80 4.12 2.30 4.12 1.83 3.66 2.00 219.62%
NAPS 0.84 0.84 0.00 0.81 0.00 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,998
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
RPS 93.80 106.95 49.55 115.16 56.39 115.87 65.61 60.70%
EPS 9.30 10.02 4.53 10.65 5.09 9.80 6.12 74.26%
DPS 4.59 3.94 2.20 3.94 1.74 3.49 1.74 262.35%
NAPS 0.8039 0.8035 0.00 0.7741 0.00 0.7621 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Date 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 31/03/23 -
Price 2.60 2.52 2.65 2.60 2.31 2.65 2.76 -
P/RPS 2.65 2.25 5.11 2.16 3.90 2.18 3.67 -35.09%
P/EPS 26.74 24.06 55.93 23.33 43.21 25.75 39.30 -40.01%
EY 3.74 4.16 1.79 4.29 2.31 3.88 2.54 67.12%
DY 1.85 1.63 0.87 1.59 0.79 1.38 0.72 249.91%
P/NAPS 3.10 3.00 0.00 3.21 0.00 3.31 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Date 01/03/24 27/12/23 - 29/09/23 - 28/06/23 - -
Price 2.69 2.61 0.00 2.65 0.00 2.17 0.00 -
P/RPS 2.74 2.33 0.00 2.20 0.00 1.78 0.00 -
P/EPS 27.67 24.92 0.00 23.78 0.00 21.09 0.00 -
EY 3.61 4.01 0.00 4.20 0.00 4.74 0.00 -
DY 1.78 1.58 0.00 1.56 0.00 1.69 0.00 -
P/NAPS 3.20 3.11 0.00 3.27 0.00 2.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment