[ATECH] QoQ TTM Result on 30-Apr-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 60.16%
YoY- 155.5%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Revenue 203,666 473,361 231,779 476,276 269,695 482,361 345,211 -50.61%
PBT 22,072 49,596 22,707 44,562 27,524 40,281 26,236 -20.63%
Tax -3,460 -5,827 -1,772 -4,270 -2,367 -3,036 -1,864 128.64%
NP 18,612 43,769 20,935 40,292 25,157 37,245 24,372 -30.26%
-
NP to SH 18,612 43,769 20,935 40,292 25,157 37,245 24,372 -30.26%
-
Tax Rate 15.68% 11.75% 7.80% 9.58% 8.60% 7.54% 7.10% -
Total Cost 185,054 429,592 210,844 435,984 244,538 445,116 320,839 -52.08%
-
Net Worth 0 318,176 0 313,266 0 232,816 232,816 -
Dividend
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Div 9,034 16,198 7,163 14,327 7,163 14,327 7,163 36.37%
Div Payout % 48.54% 37.01% 34.22% 35.56% 28.48% 38.47% 29.39% -
Equity
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Net Worth 0 318,176 0 313,266 0 232,816 232,816 -
NOSH 392,810 393,998 391,583 393,998 358,180 358,180 358,180 13.13%
Ratio Analysis
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
NP Margin 9.14% 9.25% 9.03% 8.46% 9.33% 7.72% 7.06% -
ROE 0.00% 13.76% 0.00% 12.86% 0.00% 16.00% 10.47% -
Per Share
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 51.85 120.51 59.19 121.63 75.30 134.67 96.38 -56.34%
EPS 4.74 11.14 5.35 10.29 7.02 10.40 6.80 -38.27%
DPS 2.30 4.12 1.83 3.66 2.00 4.00 2.00 20.54%
NAPS 0.00 0.81 0.00 0.80 0.00 0.65 0.65 -
Adjusted Per Share Value based on latest NOSH - 393,998
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 49.55 115.16 56.39 115.87 65.61 117.35 83.98 -50.60%
EPS 4.53 10.65 5.09 9.80 6.12 9.06 5.93 -30.23%
DPS 2.20 3.94 1.74 3.49 1.74 3.49 1.74 36.83%
NAPS 0.00 0.7741 0.00 0.7621 0.00 0.5664 0.5664 -
Price Multiplier on Financial Quarter End Date
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date 29/09/23 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 30/12/22 -
Price 2.65 2.60 2.31 2.65 2.76 2.59 1.83 -
P/RPS 5.11 2.16 3.90 2.18 3.67 1.92 1.90 275.37%
P/EPS 55.93 23.33 43.21 25.75 39.30 24.91 26.89 166.21%
EY 1.79 4.29 2.31 3.88 2.54 4.01 3.72 -62.39%
DY 0.87 1.59 0.79 1.38 0.72 1.54 1.09 -26.02%
P/NAPS 0.00 3.21 0.00 3.31 0.00 3.98 2.82 -
Price Multiplier on Announcement Date
30/09/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date - 29/09/23 - 28/06/23 - 28/03/23 - -
Price 0.00 2.65 0.00 2.17 0.00 3.08 0.00 -
P/RPS 0.00 2.20 0.00 1.78 0.00 2.29 0.00 -
P/EPS 0.00 23.78 0.00 21.09 0.00 29.62 0.00 -
EY 0.00 4.20 0.00 4.74 0.00 3.38 0.00 -
DY 0.00 1.56 0.00 1.69 0.00 1.30 0.00 -
P/NAPS 0.00 3.27 0.00 2.71 0.00 4.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment