[SENFONG] QoQ TTM Result on 31-Dec-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 961,517 922,356 662,427 400,491 222.51%
PBT 45,578 50,029 38,788 23,928 136.67%
Tax -10,047 -12,001 -7,467 -5,972 100.47%
NP 35,531 38,028 31,321 17,956 149.04%
-
NP to SH 35,531 38,028 31,321 17,956 149.04%
-
Tax Rate 22.04% 23.99% 19.25% 24.96% -
Total Cost 925,986 884,328 631,106 382,535 226.07%
-
Net Worth 171,256 134,929 15,106,925 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 20,758 15,568 - - -
Div Payout % 58.42% 40.94% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 171,256 134,929 15,106,925 0 -
NOSH 518,960 518,960 518,960 519,771 -0.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.70% 4.12% 4.73% 4.48% -
ROE 20.75% 28.18% 0.21% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 185.28 177.73 127.65 77.05 223.19%
EPS 6.85 7.33 6.04 3.45 150.18%
DPS 4.00 3.00 0.00 0.00 -
NAPS 0.33 0.26 29.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 519,771
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 133.24 127.81 91.79 55.50 222.48%
EPS 4.92 5.27 4.34 2.49 148.56%
DPS 2.88 2.16 0.00 0.00 -
NAPS 0.2373 0.187 20.9337 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/09/22 - - - -
Price 0.66 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 -
P/EPS 9.64 0.00 0.00 0.00 -
EY 10.37 0.00 0.00 0.00 -
DY 6.06 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment