[SKYWLD] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[SKYWLD] SKYWORLD DEVELOPMENT BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 19.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKYWLD's Result
SKYWLD's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 576,595 688,607 756,270 585,105 436,771 225,950 0 -
PBT 114,993 160,128 193,313 159,363 131,827 72,628 0 -
Tax -40,284 -53,423 -48,016 -39,119 -30,621 -13,365 0 -
NP 74,709 106,705 145,297 120,244 101,206 59,263 0 -
-
NP to SH 74,967 106,978 144,435 119,312 100,207 58,205 0 -
-
Tax Rate 35.03% 33.36% 24.84% 24.55% 23.23% 18.40% - -
Total Cost 501,886 581,902 610,973 464,861 335,565 166,687 0 -
-
Net Worth 839,999 839,999 819,999 612,645 0 615,625 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 19,454 19,454 11,329 11,329 1,875 1,875 - -
Div Payout % 25.95% 18.19% 7.84% 9.50% 1.87% 3.22% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 839,999 839,999 819,999 612,645 0 615,625 0 -
NOSH 1,000,000 1,000,000 1,000,000 1,000,000 530,400 62,500 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.96% 15.50% 19.21% 20.55% 23.17% 26.23% 0.00% -
ROE 8.92% 12.74% 17.61% 19.47% 0.00% 9.45% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 57.66 68.86 75.63 77.36 82.35 361.52 0.00 -
EPS 7.50 10.70 14.44 15.77 18.89 93.13 0.00 -
DPS 1.95 1.95 1.13 1.50 0.35 3.00 0.00 -
NAPS 0.84 0.84 0.82 0.81 0.00 9.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 57.55 68.73 75.48 58.40 43.59 22.55 0.00 -
EPS 7.48 10.68 14.42 11.91 10.00 5.81 0.00 -
DPS 1.94 1.94 1.13 1.13 0.19 0.19 0.00 -
NAPS 0.8384 0.8384 0.8184 0.6115 0.00 0.6144 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.65 0.64 0.55 0.585 0.00 0.00 0.00 -
P/RPS 1.13 0.93 0.73 0.76 0.00 0.00 0.00 -
P/EPS 8.67 5.98 3.81 3.71 0.00 0.00 0.00 -
EY 11.53 16.72 26.26 26.97 0.00 0.00 0.00 -
DY 2.99 3.04 2.06 2.56 0.00 0.00 0.00 -
P/NAPS 0.77 0.76 0.67 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 21/05/24 26/02/24 - - - - -
Price 0.54 0.70 0.575 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.02 0.76 0.00 0.00 0.00 0.00 -
P/EPS 7.20 6.54 3.98 0.00 0.00 0.00 0.00 -
EY 13.88 15.28 25.12 0.00 0.00 0.00 0.00 -
DY 3.60 2.78 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.83 0.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment