[SKYWLD] QoQ TTM Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 21.06%
YoY--%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
Revenue 756,270 585,105 436,771 0 -
PBT 193,313 159,363 131,827 0 -
Tax -48,016 -39,119 -30,621 0 -
NP 145,297 120,244 101,206 0 -
-
NP to SH 144,435 119,312 100,207 0 -
-
Tax Rate 24.84% 24.55% 23.23% - -
Total Cost 610,973 464,861 335,565 0 -
-
Net Worth 819,999 612,645 440,231 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
Div 11,329 11,329 1,875 - -
Div Payout % 7.84% 9.50% 1.87% - -
Equity
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
Net Worth 819,999 612,645 440,231 0 -
NOSH 1,000,000 1,000,000 530,400 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
NP Margin 19.21% 20.55% 23.17% 0.00% -
ROE 17.61% 19.47% 22.76% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
RPS 75.63 77.36 82.35 0.00 -
EPS 14.44 15.77 18.89 0.00 -
DPS 1.13 1.50 0.35 0.00 -
NAPS 0.82 0.81 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
RPS 75.63 58.51 43.68 0.00 -
EPS 14.44 11.93 10.02 0.00 -
DPS 1.13 1.13 0.19 0.00 -
NAPS 0.82 0.6126 0.4402 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
Date 29/12/23 29/09/23 - - -
Price 0.55 0.585 0.00 0.00 -
P/RPS 0.73 0.76 0.00 0.00 -
P/EPS 3.81 3.71 0.00 0.00 -
EY 26.26 26.97 0.00 0.00 -
DY 2.06 2.56 0.00 0.00 -
P/NAPS 0.67 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/12/22 CAGR
Date 26/02/24 - - - -
Price 0.575 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 -
P/EPS 3.98 0.00 0.00 0.00 -
EY 25.12 0.00 0.00 0.00 -
DY 1.97 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment